Mitsubishi Estate Co., Ltd. (TYO:8802)
Japan
· Delayed Price · Currency is JPY 3,122.00
-31.00 (-0.98%)
Aug 14, 2025, 3:30 PM JST
Mitsubishi Estate Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 1,608,527 | 1,579,812 | 1,504,687 | 1,377,827 | 1,349,489 | 1,207,594 | Upgrade
|
| Revenue Growth (YoY) | 4.42% | 4.99% | 9.21% | 2.10% | 11.75% | -7.27% | Upgrade
|
| Cost of Revenue | 1,178,307 | 1,161,846 | 1,112,413 | 980,792 | 974,724 | 889,830 | Upgrade
|
| Gross Profit | 430,220 | 417,966 | 392,274 | 397,035 | 374,765 | 317,764 | Upgrade
|
| Selling, General & Admin | 99,183 | 97,536 | 113,534 | 100,023 | 95,613 | 93,260 | Upgrade
|
| Other Operating Expenses | 11,158 | 11,158 | - | - | - | - | Upgrade
|
| Operating Expenses | 110,380 | 108,733 | 113,647 | 100,332 | 95,787 | 93,370 | Upgrade
|
| Operating Income | 319,840 | 309,233 | 278,627 | 296,703 | 278,978 | 224,394 | Upgrade
|
| Interest Expense | -47,857 | -47,561 | -35,996 | -25,001 | -20,742 | -21,623 | Upgrade
|
| Interest & Investment Income | 11,553 | 11,238 | 10,675 | 8,628 | 7,997 | 16,966 | Upgrade
|
| Earnings From Equity Investments | 335 | 375 | 308 | 260 | 332 | 307 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,068 | -2,319 | -6,641 | -3,023 | -452 | -2,631 | Upgrade
|
| EBT Excluding Unusual Items | 282,803 | 270,966 | 246,973 | 277,567 | 266,113 | 217,413 | Upgrade
|
| Gain (Loss) on Sale of Investments | 49,167 | 46,838 | 18,142 | -6,560 | 9,830 | -10,805 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,697 | 2,656 | 4,564 | 3,172 | -5,623 | 7,134 | Upgrade
|
| Asset Writedown | -24,612 | -13,121 | - | -3,535 | -3,866 | -6,778 | Upgrade
|
| Other Unusual Items | 9,620 | 9,620 | 4,852 | -17,743 | -12,676 | -5,700 | Upgrade
|
| Pretax Income | 319,675 | 316,959 | 274,531 | 252,901 | 253,778 | 201,264 | Upgrade
|
| Income Tax Expense | 107,802 | 110,095 | 98,131 | 70,634 | 70,889 | 54,195 | Upgrade
|
| Earnings From Continuing Operations | 211,873 | 206,864 | 176,400 | 182,267 | 182,889 | 147,069 | Upgrade
|
| Minority Interest in Earnings | -16,473 | -17,508 | -7,968 | -16,924 | -27,718 | -11,414 | Upgrade
|
| Net Income | 195,400 | 189,356 | 168,432 | 165,343 | 155,171 | 135,655 | Upgrade
|
| Net Income to Common | 195,400 | 189,356 | 168,432 | 165,343 | 155,171 | 135,655 | Upgrade
|
| Net Income Growth | 11.59% | 12.42% | 1.87% | 6.55% | 14.39% | -8.62% | Upgrade
|
| Shares Outstanding (Basic) | 1,248 | 1,254 | 1,276 | 1,317 | 1,332 | 1,339 | Upgrade
|
| Shares Outstanding (Diluted) | 1,248 | 1,254 | 1,276 | 1,317 | 1,333 | 1,339 | Upgrade
|
| Shares Change (YoY) | -1.71% | -1.78% | -3.09% | -1.16% | -0.46% | -2.04% | Upgrade
|
| EPS (Basic) | 156.55 | 151.04 | 131.96 | 125.54 | 116.45 | 101.34 | Upgrade
|
| EPS (Diluted) | 156.55 | 151.04 | 131.96 | 125.53 | 116.44 | 101.33 | Upgrade
|
| EPS Growth | 13.53% | 14.46% | 5.12% | 7.81% | 14.91% | -6.72% | Upgrade
|
| Free Cash Flow | - | -119,483 | -144,153 | -16,387 | -48,501 | -108,370 | Upgrade
|
| Free Cash Flow Per Share | - | -95.30 | -112.94 | -12.44 | -36.40 | -80.95 | Upgrade
|
| Dividend Per Share | 43.000 | 43.000 | 40.000 | 38.000 | 36.000 | 31.000 | Upgrade
|
| Dividend Growth | 7.50% | 7.50% | 5.26% | 5.56% | 16.13% | -6.06% | Upgrade
|
| Gross Margin | 26.75% | 26.46% | 26.07% | 28.82% | 27.77% | 26.31% | Upgrade
|
| Operating Margin | 19.88% | 19.57% | 18.52% | 21.53% | 20.67% | 18.58% | Upgrade
|
| Profit Margin | 12.15% | 11.99% | 11.19% | 12.00% | 11.50% | 11.23% | Upgrade
|
| Free Cash Flow Margin | - | -7.56% | -9.58% | -1.19% | -3.59% | -8.97% | Upgrade
|
| EBITDA | 420,789 | 409,425 | 375,790 | 393,332 | 373,103 | 316,523 | Upgrade
|
| EBITDA Margin | 26.16% | 25.92% | 24.98% | 28.55% | 27.65% | 26.21% | Upgrade
|
| D&A For EBITDA | 100,949 | 100,192 | 97,163 | 96,629 | 94,125 | 92,129 | Upgrade
|
| EBIT | 319,840 | 309,233 | 278,627 | 296,703 | 278,978 | 224,394 | Upgrade
|
| EBIT Margin | 19.88% | 19.57% | 18.52% | 21.53% | 20.67% | 18.58% | Upgrade
|
| Effective Tax Rate | 33.72% | 34.73% | 35.74% | 27.93% | 27.93% | 26.93% | Upgrade
|
| Advertising Expenses | - | 7,654 | 7,686 | 5,629 | 6,918 | 8,753 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.