ORIX JREIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	May '25 May 13, 2025	Aug '24 Aug 31, 2024	Feb '24 Feb 29, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	2016 - 2020
Market Capitalization	489,348	418,692	436,356	499,836	528,540	541,236	Upgrade
Market Cap Growth	-4.05%	-4.05%	-12.70%	-5.43%	-2.35%	24.35%	Upgrade
Enterprise Value	759,444	666,686	685,213	739,022	777,054	790,711	Upgrade
Last Close Price	177300.00	148285.25	150788.19	168535.73	170764.86	167682.01	Upgrade
PE Ratio	21.23	18.17	22.44	26.23	25.02	27.81	Upgrade
PS Ratio	8.93	7.62	8.02	9.74	10.64	11.51	Upgrade
PB Ratio	1.40	1.20	1.25	1.44	1.51	1.55	Upgrade
P/OCF Ratio	8.32	7.12	7.90	13.65	14.62	19.91	Upgrade
EV/Sales Ratio	13.86	12.13	12.59	14.39	15.64	16.81	Upgrade
EV/EBITDA Ratio	21.24	18.54	19.35	22.66	24.20	25.94	Upgrade
EV/EBIT Ratio	27.19	23.87	24.88	30.21	32.77	35.99	Upgrade
Debt / Equity Ratio	0.85	0.85	0.84	0.84	0.84	0.85	Upgrade
Debt / EBITDA Ratio	8.26	8.26	8.25	8.96	9.17	9.76	Upgrade
Asset Turnover	0.08	0.08	0.08	0.08	0.07	0.07	Upgrade
Quick Ratio	0.36	0.36	0.91	0.92	0.93	0.95	Upgrade
Current Ratio	0.53	0.53	0.97	1.14	1.09	1.13	Upgrade
Return on Equity (ROE)	6.61%	6.61%	5.55%	5.46%	6.04%	5.57%	Upgrade
Return on Assets (ROA)	2.56%	2.56%	2.53%	2.25%	2.17%	2.02%	Upgrade
Return on Capital (ROIC)	2.71%	2.71%	2.68%	2.38%	2.30%	2.13%	Upgrade
Earnings Yield	4.71%	5.50%	4.46%	3.81%	4.00%	3.60%	Upgrade
Dividend Yield	5.13%	-	5.07%	-	-	-	Upgrade
Payout Ratio	-	46.72%	-	114.68%	91.61%	104.70%	Upgrade
Total Shareholder Return	5.13%	-	5.07%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.