ORIX JREIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY null	FY 2024	FY 2024	FY 2023	2018 - 2022
Period Ending	Aug '25 Aug 14, 2025	Feb '25 Feb 28, 2025	Mar '24 Mar 31, 2024	Aug '24 Aug 31, 2024	Feb '24 Feb 29, 2024	Aug '23 Aug 31, 2023	2018 - 2022
Market Capitalization	549,516	470,028	453,744	418,692	436,356	499,836	Upgrade
Market Cap Growth	12.26%	3.59%	8.37%	-4.05%	-12.70%	7.80%	Upgrade
Enterprise Value	818,918	741,014	702,601	666,686	685,213	739,022	Upgrade
Last Close Price	199100.00	170300.00	156796.82	148285.25	150788.19	168535.73	Upgrade
PE Ratio	24.40	20.87	-	18.17	22.44	26.23	Upgrade
PS Ratio	10.63	9.09	-	7.62	8.02	9.74	Upgrade
PB Ratio	1.57	1.34	-	1.20	1.25	1.44	Upgrade
P/OCF Ratio	14.13	12.08	-	7.12	7.90	13.65	Upgrade
EV/Sales Ratio	15.84	14.34	-	12.13	12.59	14.39	Upgrade
EV/EBITDA Ratio	25.07	22.68	-	18.54	19.35	22.66	Upgrade
EV/EBIT Ratio	32.90	29.77	-	23.87	24.88	30.21	Upgrade
Debt / Equity Ratio	0.85	0.85	-	0.85	0.84	0.84	Upgrade
Debt / EBITDA Ratio	9.07	9.07	-	8.26	8.25	8.96	Upgrade
Asset Turnover	0.08	0.08	-	0.08	0.08	0.08	Upgrade
Quick Ratio	0.58	0.58	-	0.36	0.91	0.92	Upgrade
Current Ratio	0.63	0.63	-	0.53	0.97	1.14	Upgrade
Return on Equity (ROE)	6.44%	6.44%	-	6.61%	5.55%	5.46%	Upgrade
Return on Assets (ROA)	2.28%	2.28%	-	2.56%	2.53%	2.25%	Upgrade
Return on Capital (ROIC)	2.42%	2.42%	-	2.71%	2.68%	2.38%	Upgrade
Earnings Yield	4.10%	4.79%	-	5.50%	4.46%	3.81%	Upgrade
Dividend Yield	3.92%	4.59%	-	-	5.07%	-	Upgrade
Payout Ratio	94.61%	94.61%	-	46.72%	-	114.68%	Upgrade
Total Shareholder Return	3.92%	4.59%	-	-	5.07%	-	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.