United Urban Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 4, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020	2015 - 2019
Market Capitalization	549,124	419,902	449,296	477,803	450,912	367,964	Upgrade
Market Cap Growth	27.59%	-6.54%	-5.97%	5.96%	22.54%	-44.60%	Upgrade
Enterprise Value	852,984	684,864	708,961	725,402	720,212	634,108	Upgrade
Last Close Price	179300.00	130080.22	130899.72	133284.37	119876.23	93820.62	Upgrade
PE Ratio	22.53	17.61	22.13	24.76	26.26	19.08	Upgrade
PS Ratio	9.88	7.75	8.91	9.83	9.59	7.75	Upgrade
PB Ratio	1.53	1.17	1.25	1.33	1.24	1.01	Upgrade
P/OCF Ratio	18.34	14.52	16.20	17.98	20.34	14.08	Upgrade
EV/Sales Ratio	15.34	12.64	14.06	14.92	15.32	13.35	Upgrade
EV/EBITDA Ratio	24.49	20.10	23.28	24.66	25.34	21.46	Upgrade
EV/EBIT Ratio	31.63	26.32	31.78	34.14	35.67	29.82	Upgrade
Debt / Equity Ratio	0.93	0.91	0.90	0.87	0.84	0.81	Upgrade
Debt / EBITDA Ratio	9.55	9.65	10.64	10.65	10.71	10.05	Upgrade
Asset Turnover	-	0.07	0.07	0.07	0.07	0.07	Upgrade
Quick Ratio	0.51	0.58	1.57	0.98	1.59	0.89	Upgrade
Current Ratio	1.02	1.18	1.58	0.98	1.60	1.39	Upgrade
Return on Equity (ROE)	-	6.62%	5.63%	5.33%	4.71%	5.26%	Upgrade
Return on Assets (ROA)	-	2.23%	1.93%	1.87%	1.79%	1.93%	Upgrade
Return on Capital (ROIC)	-	2.37%	2.05%	1.98%	1.90%	2.04%	Upgrade
Earnings Yield	4.46%	5.68%	4.52%	4.04%	3.81%	5.24%	Upgrade
Dividend Yield	4.63%	-	5.04%	4.69%	5.24%	7.02%	Upgrade
Payout Ratio	95.25%	90.94%	97.26%	100.39%	114.41%	111.65%	Upgrade
Buyback Yield / Dilution	0.60%	0.03%	1.68%	-1.06%	-	-1.14%	Upgrade
Total Shareholder Return	5.19%	0.03%	6.72%	3.63%	5.24%	5.88%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.