United Urban Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 14, 2025	Nov '24 Nov 30, 2024	May '24 May 31, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2016 - 2020
Market Capitalization	534,117	419,902	433,493	449,296	477,803	450,912	Upgrade
Market Cap Growth	3.85%	-3.14%	-3.52%	-5.97%	5.96%	22.54%	Upgrade
Enterprise Value	837,977	684,864	694,079	708,961	725,402	720,212	Upgrade
Last Close Price	174400.00	132970.89	132442.28	133808.61	136246.25	122540.15	Upgrade
PE Ratio	21.91	17.61	20.13	22.13	24.76	26.26	Upgrade
PS Ratio	9.61	7.75	8.44	8.91	9.83	9.59	Upgrade
PB Ratio	1.49	1.17	1.20	1.25	1.33	1.24	Upgrade
P/OCF Ratio	17.84	14.52	15.20	16.20	17.98	20.34	Upgrade
EV/Sales Ratio	15.07	12.64	13.52	14.06	14.92	15.32	Upgrade
EV/EBITDA Ratio	24.06	20.10	21.84	23.28	24.66	25.34	Upgrade
EV/EBIT Ratio	31.07	26.32	29.38	31.78	34.14	35.67	Upgrade
Debt / Equity Ratio	0.93	0.91	0.91	0.90	0.87	0.84	Upgrade
Debt / EBITDA Ratio	9.55	9.65	10.35	10.64	10.65	10.71	Upgrade
Asset Turnover	-	0.07	0.07	0.07	0.07	0.07	Upgrade
Quick Ratio	0.51	0.58	0.81	1.57	0.98	1.59	Upgrade
Current Ratio	1.02	1.18	1.37	1.58	0.98	1.60	Upgrade
Return on Equity (ROE)	-	6.62%	5.96%	5.63%	5.33%	4.71%	Upgrade
Return on Assets (ROA)	-	2.23%	2.03%	1.93%	1.87%	1.79%	Upgrade
Return on Capital (ROIC)	-	2.37%	2.15%	2.05%	1.98%	1.90%	Upgrade
Earnings Yield	4.59%	5.68%	4.97%	4.52%	4.04%	3.81%	Upgrade
Dividend Yield	4.60%	-	-	4.93%	4.59%	5.13%	Upgrade
Payout Ratio	95.25%	90.94%	94.93%	97.26%	100.39%	114.41%	Upgrade
Buyback Yield / Dilution	0.59%	0.03%	-	1.68%	-1.06%	-	Upgrade
Total Shareholder Return	5.23%	0.03%	-	6.61%	3.53%	5.13%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.