MORI TRUST REIT, Inc. (TYO:8961)
Japan flag Japan · Delayed Price · Currency is JPY
69,700
-100 (-0.14%)
Jun 27, 2025, 3:30 PM JST

MORI TRUST REIT Statistics

Total Valuation

MORI TRUST REIT has a market cap or net worth of JPY 248.13 billion. The enterprise value is 445.16 billion.

Market Cap 248.13B
Enterprise Value 445.16B

Important Dates

The next estimated earnings date is Friday, July 18, 2025.

Earnings Date Jul 18, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

MORI TRUST REIT has 3.56 million shares outstanding.

Current Share Class 3.56M
Shares Outstanding 3.56M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 40.73%
Float 2.45M

Valuation Ratios

The trailing PE ratio is 18.19 and the forward PE ratio is 19.37.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 18.19
Forward PE 19.37
PS Ratio 10.83
PB Ratio 1.06
P/TBV Ratio 1.06
P/FCF Ratio 11.22
P/OCF Ratio 11.03
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.92, with an EV/FCF ratio of 20.12.

EV / Earnings 32.62
EV / Sales 19.43
EV / EBITDA 26.92
EV / EBIT 30.70
EV / FCF 20.12

Financial Position

The company has a current ratio of 0.60, with a Debt / Equity ratio of 0.96.

Current Ratio 0.60
Quick Ratio 0.50
Debt / Equity 0.96
Debt / EBITDA 13.58
Debt / FCF 10.15
Interest Coverage 9.59

Financial Efficiency

Return on equity (ROE) is 5.83% and return on invested capital (ROIC) is 1.97%.

Return on Equity (ROE) 5.83%
Return on Assets (ROA) 1.91%
Return on Invested Capital (ROIC) 1.97%
Return on Capital Employed (ROCE) 3.45%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.05
Inventory Turnover n/a

Taxes

In the past 12 months, MORI TRUST REIT has paid 18.79 million in taxes.

Income Tax 18.79M
Effective Tax Rate 0.14%

Stock Price Statistics

The stock price has decreased by -0.43% in the last 52 weeks. The beta is 0.26, so MORI TRUST REIT's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change -0.43%
50-Day Moving Average 66,026.00
200-Day Moving Average 63,220.00
Relative Strength Index (RSI) 75.94
Average Volume (20 Days) 5,574

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MORI TRUST REIT had revenue of JPY 22.92 billion and earned 13.64 billion in profits. Earnings per share was 3,832.82.

Revenue 22.92B
Gross Profit 14.80B
Operating Income 14.50B
Pretax Income 13.66B
Net Income 13.64B
EBITDA 16.54B
EBIT 14.50B
Earnings Per Share (EPS) 3,832.82
Full Income Statement

Balance Sheet

The company has 27.48 billion in cash and 224.50 billion in debt, giving a net cash position of -197.02 billion or -55,343.82 per share.

Cash & Cash Equivalents 27.48B
Total Debt 224.50B
Net Cash -197.02B
Net Cash Per Share -55,343.82
Equity (Book Value) 234.31B
Book Value Per Share n/a
Working Capital -22.22B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 22.51 billion and capital expenditures -384.00 million, giving a free cash flow of 22.12 billion.

Operating Cash Flow 22.51B
Capital Expenditures -384.00M
Free Cash Flow 22.12B
FCF Per Share 6,213.98
Full Cash Flow Statement

Margins

Gross margin is 64.60%, with operating and profit margins of 63.28% and 59.54%.

Gross Margin 64.60%
Operating Margin 63.28%
Pretax Margin 59.63%
Profit Margin 59.54%
EBITDA Margin 72.16%
EBIT Margin 63.28%
FCF Margin 96.54%

Dividends & Yields

This stock pays an annual dividend of 3,516.00, which amounts to a dividend yield of 5.04%.

Dividend Per Share 3,516.00
Dividend Yield 5.04%
Dividend Growth (YoY) -1.06%
Years of Dividend Growth n/a
Payout Ratio 93.70%
Buyback Yield n/a
Shareholder Yield 5.04%
Earnings Yield 5.50%
FCF Yield 8.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on February 27, 2023. It was a forward split with a ratio of 2.

Last Split Date Feb 27, 2023
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 4