Japan Logistics Fund, Inc. (TYO:8967)
Japan
· Delayed Price · Currency is JPY 99,300
-200 (-0.20%)
Sep 29, 2025, 9:24 AM JST
Japan Logistics Fund Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Rental Revenue | 19,538 | 20,167 | 20,286 | 19,769 | 17,902 | 18,191 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 2,783 | 1,285 | - | - | - | - | Upgrade
|
| Other Revenue | 656.66 | - | - | - | 468.43 | 5,894 | Upgrade
|
| Total Revenue | 22,978 | 21,452 | 20,286 | 19,769 | 18,371 | 24,085 | Upgrade
|
| Revenue Growth (YoY | 10.15% | 5.75% | 2.61% | 7.61% | -23.72% | 28.84% | Upgrade
|
| Property Expenses | 9,650 | 9,498 | 9,434 | 9,044 | 8,764 | 9,154 | Upgrade
|
| Selling, General & Administrative | 92.04 | 141 | 141 | 141 | 89.21 | 111.18 | Upgrade
|
| Other Operating Expenses | 154.98 | 213 | 171 | 168 | 129.62 | 101.61 | Upgrade
|
| Total Operating Expenses | 9,897 | 9,852 | 9,746 | 9,353 | 8,982 | 9,366 | Upgrade
|
| Operating Income | 13,081 | 11,600 | 10,540 | 10,416 | 9,388 | 14,719 | Upgrade
|
| Interest Expense | -784.59 | -864 | -861 | -850 | -729 | -757.31 | Upgrade
|
| Interest & Investment Income | 3.5 | - | - | - | 1.49 | 0.05 | Upgrade
|
| Other Non-Operating Income | -100.14 | -12 | -8 | -7 | -71.21 | -35.18 | Upgrade
|
| EBT Excluding Unusual Items | 12,199 | 10,724 | 9,671 | 9,559 | 8,590 | 13,926 | Upgrade
|
| Asset Writedown | -18.17 | - | - | - | -265.52 | -52.54 | Upgrade
|
| Other Unusual Items | 1.1 | - | - | -42 | - | - | Upgrade
|
| Pretax Income | 11,505 | 10,724 | 9,671 | 9,517 | 8,324 | 13,874 | Upgrade
|
| Income Tax Expense | 1.76 | - | - | 1 | 1.93 | 0.84 | Upgrade
|
| Net Income | 11,503 | 10,724 | 9,671 | 9,516 | 8,322 | 13,873 | Upgrade
|
| Net Income to Common | 11,503 | 10,724 | 9,671 | 9,516 | 8,322 | 13,873 | Upgrade
|
| Net Income Growth | 12.99% | 10.89% | 1.63% | 14.35% | -40.01% | 57.46% | Upgrade
|
| Basic Shares Outstanding | 3 | 2 | 3 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 3 | 2 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -1.00% | -33.61% | 0.13% | 3.02% | - | - | Upgrade
|
| EPS (Basic) | 4156.16 | 5767.03 | 3452.97 | 3401.97 | 3064.98 | 5109.26 | Upgrade
|
| EPS (Diluted) | 4156.16 | 5767.03 | 3452.97 | 3401.97 | 3064.98 | 5109.26 | Upgrade
|
| EPS Growth | 14.13% | 67.02% | 1.50% | 11.00% | -40.01% | 57.46% | Upgrade
|
| Dividend Per Share | 4009.333 | - | - | - | 3223.667 | - | Upgrade
|
| Operating Margin | 56.93% | 54.07% | 51.96% | 52.69% | 51.11% | 61.11% | Upgrade
|
| Profit Margin | 50.06% | 49.99% | 47.67% | 48.14% | 45.30% | 57.60% | Upgrade
|
| EBITDA | 16,785 | 15,350 | 14,334 | 14,242 | 13,151 | 18,538 | Upgrade
|
| EBITDA Margin | 73.05% | 71.56% | 70.66% | 72.04% | 71.59% | 76.97% | Upgrade
|
| D&A For Ebitda | 3,705 | 3,750 | 3,794 | 3,826 | 3,763 | 3,819 | Upgrade
|
| EBIT | 13,081 | 11,600 | 10,540 | 10,416 | 9,388 | 14,719 | Upgrade
|
| EBIT Margin | 56.93% | 54.07% | 51.96% | 52.69% | 51.11% | 61.11% | Upgrade
|
| Funds From Operations (FFO) | - | - | - | - | 12,348 | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | - | - | - | 12,348 | - | Upgrade
|
| FFO Payout Ratio | - | - | - | - | 70.38% | - | Upgrade
|
| Effective Tax Rate | 0.01% | - | - | 0.01% | 0.02% | 0.01% | Upgrade
|
| Revenue as Reported | 22,390 | - | - | - | 18,424 | 15,036 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.