Daiwa Office Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2024	FY 2023	FY null	NaN - NaN
Period Ending	Aug '25 Aug 14, 2025	May '25 May 31, 2025	Nov '24 Nov 30, 2024	May '24 May 31, 2024	Nov '23 Nov 30, 2023	Jun '23 Jun 30, 2023	NaN - NaN
Market Capitalization	332,462	285,071	283,932	266,103	323,781	299,390	Upgrade
Market Cap Growth	-11.96%	0.40%	6.70%	-17.81%	8.15%	-7.53%	Upgrade
Enterprise Value	519,206	475,070	469,505	444,197	500,782	482,381	Upgrade
Last Close Price	352500.00	301500.00	293324.76	265807.82	315755.93	286052.17	Upgrade
PE Ratio	23.60	20.20	21.23	21.45	24.36	-	Upgrade
PS Ratio	10.93	9.37	9.86	9.78	11.28	-	Upgrade
PB Ratio	1.36	1.17	1.16	1.08	1.31	-	Upgrade
P/OCF Ratio	-	-	14.91	16.75	14.35	-	Upgrade
EV/Sales Ratio	17.07	15.62	16.31	16.32	17.45	-	Upgrade
EV/EBITDA Ratio	26.61	24.35	25.24	25.77	27.81	-	Upgrade
EV/EBIT Ratio	32.66	29.89	31.63	32.62	34.74	-	Upgrade
Debt / Equity Ratio	0.90	0.90	0.90	0.87	0.84	-	Upgrade
Debt / EBITDA Ratio	11.25	11.25	11.80	12.44	11.54	-	Upgrade
Asset Turnover	0.06	0.06	0.06	0.06	0.06	-	Upgrade
Quick Ratio	1.17	1.17	1.01	0.73	0.71	-	Upgrade
Current Ratio	1.34	1.34	1.17	0.74	0.83	-	Upgrade
Return on Equity (ROE)	5.74%	5.74%	5.43%	5.01%	5.37%	-	Upgrade
Return on Assets (ROA)	2.03%	2.03%	1.91%	1.75%	1.87%	-	Upgrade
Return on Capital (ROIC)	2.15%	2.15%	2.02%	1.86%	1.98%	-	Upgrade
Earnings Yield	4.24%	4.95%	4.71%	4.66%	4.11%	-	Upgrade
Dividend Yield	3.93%	4.59%	-	5.15%	-	-	Upgrade
Payout Ratio	92.66%	-	97.95%	105.63%	98.58%	-	Upgrade
Buyback Yield / Dilution	1.02%	0.86%	0.37%	-0.20%	-	-	Upgrade
Total Shareholder Return	4.93%	5.45%	0.37%	4.95%	-	-	Upgrade

Updated Aug 29, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.