Daiwa Office Investment Corporation (TYO:8976)

Daiwa Office Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 4, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	348,024	285,071	266,103	277,390	335,358	379,732
Market Cap Growth	20.15%	7.13%	-4.07%	-17.29%	-11.69%	22.74%
Enterprise Value	534,768	475,070	444,197	460,381	507,446	552,590
Last Close Price	369000.00	295369.11	260393.18	259633.51	297540.50	320390.41
PE Ratio	24.78	20.20	21.45	20.38	23.46	25.88
PS Ratio	11.44	9.37	9.78	9.58	11.83	12.70
PB Ratio	1.42	1.17	1.08	1.12	1.34	1.50
P/OCF Ratio	15.24	12.48	16.75	11.94	13.54	15.93
EV/Sales Ratio	17.58	15.62	16.32	15.91	17.90	18.48
EV/EBITDA Ratio	27.12	24.09	25.77	25.13	26.88	28.33
EV/EBIT Ratio	33.64	29.89	32.62	31.26	33.22	34.86
Debt / Equity Ratio	0.90	0.90	0.87	0.84	0.82	0.80
Debt / EBITDA Ratio	11.13	11.13	12.44	11.34	10.90	10.44
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06
Quick Ratio	1.18	1.18	0.73	0.95	0.66	1.13
Current Ratio	1.34	1.34	0.74	0.96	0.77	1.14
Return on Equity (ROE)	5.74%	5.74%	5.01%	5.46%	5.67%	5.77%
Return on Assets (ROA)	2.03%	2.03%	1.75%	1.91%	1.97%	2.04%
Return on Capital (ROIC)	2.15%	2.15%	1.86%	2.02%	2.09%	2.16%
Earnings Yield	4.05%	4.95%	4.66%	4.91%	4.26%	3.86%
Dividend Yield	3.73%	-	5.26%	5.28%	-	4.34%
Payout Ratio	99.51%	92.81%	105.63%	97.77%	95.61%	91.87%
Buyback Yield / Dilution	1.23%	0.94%	-	1.72%	0.86%	0.21%
Total Shareholder Return	4.95%	0.94%	5.26%	7.00%	0.86%	4.55%

Updated May 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.