Keikyu Corporation (TYO:9006)
1,520.00
+6.50 (0.43%)
May 14, 2025, 3:30 PM JST
Keikyu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 293,860 | 280,624 | 253,005 | 265,237 | 234,964 | Upgrade
|
Revenue Growth (YoY) | 4.72% | 10.92% | -4.61% | 12.88% | -24.87% | Upgrade
|
Cost of Revenue | 215,247 | 211,224 | 203,397 | 223,935 | 217,096 | Upgrade
|
Gross Profit | 78,613 | 69,400 | 49,608 | 41,302 | 17,868 | Upgrade
|
Selling, General & Admin | 42,969 | 33,376 | 32,397 | 31,408 | 30,654 | Upgrade
|
Other Operating Expenses | - | 4,052 | 2,504 | 2,490 | 2,171 | Upgrade
|
Operating Expenses | 42,969 | 41,359 | 38,788 | 37,792 | 36,288 | Upgrade
|
Operating Income | 35,644 | 28,041 | 10,820 | 3,510 | -18,420 | Upgrade
|
Interest Expense | -4,140 | -3,745 | -3,645 | -3,907 | -4,113 | Upgrade
|
Interest & Investment Income | 766 | 577 | 536 | 458 | 686 | Upgrade
|
Earnings From Equity Investments | 569 | 565 | 486 | 490 | 289 | Upgrade
|
Currency Exchange Gain (Loss) | 466 | - | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 404 | 505 | 609 | 2,119 | 1,403 | Upgrade
|
EBT Excluding Unusual Items | 33,709 | 25,943 | 8,806 | 2,670 | -20,155 | Upgrade
|
Gain (Loss) on Sale of Investments | 2,207 | 2,458 | 3,425 | 2,395 | -91 | Upgrade
|
Gain (Loss) on Sale of Assets | -43,860 | 90,148 | 13,204 | 17,275 | 185 | Upgrade
|
Asset Writedown | -3,016 | -4,057 | -4,621 | -3,691 | -12,960 | Upgrade
|
Other Unusual Items | 42,520 | 4,785 | 1,536 | 1,708 | -15 | Upgrade
|
Pretax Income | 31,560 | 119,277 | 22,350 | 20,357 | -33,036 | Upgrade
|
Income Tax Expense | 7,119 | 35,466 | 6,510 | 7,842 | -5,743 | Upgrade
|
Earnings From Continuing Operations | 24,441 | 83,811 | 15,840 | 12,515 | -27,293 | Upgrade
|
Minority Interest in Earnings | -140 | -61 | -23 | 14 | 82 | Upgrade
|
Net Income | 24,301 | 83,750 | 15,817 | 12,529 | -27,211 | Upgrade
|
Net Income to Common | 24,301 | 83,750 | 15,817 | 12,529 | -27,211 | Upgrade
|
Net Income Growth | -70.98% | 429.49% | 26.24% | - | - | Upgrade
|
Shares Outstanding (Basic) | 275 | 275 | 275 | 275 | 275 | Upgrade
|
Shares Outstanding (Diluted) | 275 | 275 | 275 | 275 | 275 | Upgrade
|
Shares Change (YoY) | -0.14% | 0.00% | 0.00% | -0.02% | -0.02% | Upgrade
|
EPS (Basic) | 88.40 | 304.23 | 57.46 | 45.51 | -98.83 | Upgrade
|
EPS (Diluted) | 88.40 | 304.23 | 57.46 | 45.51 | -98.83 | Upgrade
|
EPS Growth | -70.94% | 429.48% | 26.24% | - | - | Upgrade
|
Free Cash Flow | - | -4,330 | -28,459 | 19,139 | -49,903 | Upgrade
|
Free Cash Flow Per Share | - | -15.73 | -103.38 | 69.53 | -181.25 | Upgrade
|
Dividend Per Share | - | 15.000 | 11.000 | 10.000 | 5.000 | Upgrade
|
Dividend Growth | - | 36.36% | 10.00% | 100.00% | -68.75% | Upgrade
|
Gross Margin | 26.75% | 24.73% | 19.61% | 15.57% | 7.61% | Upgrade
|
Operating Margin | 12.13% | 9.99% | 4.28% | 1.32% | -7.84% | Upgrade
|
Profit Margin | 8.27% | 29.84% | 6.25% | 4.72% | -11.58% | Upgrade
|
Free Cash Flow Margin | - | -1.54% | -11.25% | 7.22% | -21.24% | Upgrade
|
EBITDA | 63,814 | 56,211 | 39,129 | 33,077 | 13,292 | Upgrade
|
EBITDA Margin | 21.72% | 20.03% | 15.47% | 12.47% | 5.66% | Upgrade
|
D&A For EBITDA | 28,170 | 28,170 | 28,309 | 29,567 | 31,712 | Upgrade
|
EBIT | 35,644 | 28,041 | 10,820 | 3,510 | -18,420 | Upgrade
|
EBIT Margin | 12.13% | 9.99% | 4.28% | 1.32% | -7.84% | Upgrade
|
Effective Tax Rate | 22.56% | 29.73% | 29.13% | 38.52% | - | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.