Nagoya Railroad Co., Ltd. (TYO:9048)
Japan
· Delayed Price · Currency is JPY 1,669.00
+19.50 (1.18%)
Aug 15, 2025, 3:30 PM JST
Nagoya Railroad Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 693,064 | 690,720 | 601,121 | 551,504 | 490,919 | 481,645 | Upgrade
|
| Revenue Growth (YoY) | 10.66% | 14.90% | 9.00% | 12.34% | 1.93% | -22.68% | Upgrade
|
| Cost of Revenue | 590,716 | 586,267 | 512,245 | 478,257 | 442,132 | 451,261 | Upgrade
|
| Gross Profit | 102,348 | 104,453 | 88,876 | 73,247 | 48,787 | 30,384 | Upgrade
|
| Selling, General & Admin | 62,669 | 55,732 | 48,209 | 45,290 | 40,985 | 41,870 | Upgrade
|
| Other Operating Expenses | - | 3,137 | 2,770 | 2,207 | 2,090 | 1,899 | Upgrade
|
| Operating Expenses | 62,669 | 62,376 | 54,125 | 50,515 | 45,855 | 46,739 | Upgrade
|
| Operating Income | 39,679 | 42,077 | 34,751 | 22,732 | 2,932 | -16,355 | Upgrade
|
| Interest Expense | -3,749 | -3,521 | -3,061 | -2,819 | -2,927 | -3,231 | Upgrade
|
| Interest & Investment Income | 2,583 | 2,165 | 1,426 | 1,321 | 1,193 | 1,284 | Upgrade
|
| Earnings From Equity Investments | 6,282 | 5,798 | 2,996 | 2,637 | 3,257 | 1,253 | Upgrade
|
| Other Non Operating Income (Expenses) | 858 | 1,152 | 1,432 | 2,490 | 8,679 | 8,901 | Upgrade
|
| EBT Excluding Unusual Items | 45,653 | 47,671 | 37,544 | 26,361 | 13,134 | -8,148 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,122 | 9,338 | 1,747 | 1,653 | 3,053 | -854 | Upgrade
|
| Gain (Loss) on Sale of Assets | -431 | 867 | 1,313 | 2,295 | 1,950 | 226 | Upgrade
|
| Asset Writedown | -3,943 | -5,773 | -4,082 | -6,046 | -24,357 | -13,914 | Upgrade
|
| Other Unusual Items | 685 | -863 | -1,976 | 4,370 | 22,288 | 164 | Upgrade
|
| Pretax Income | 46,556 | 51,240 | 34,546 | 28,633 | 16,068 | -22,526 | Upgrade
|
| Income Tax Expense | 13,305 | 13,715 | 9,137 | 8,793 | 5,769 | 5,186 | Upgrade
|
| Earnings From Continuing Operations | 33,251 | 37,525 | 25,409 | 19,840 | 10,299 | -27,712 | Upgrade
|
| Minority Interest in Earnings | 886 | 208 | -1,009 | -990 | -929 | -1,057 | Upgrade
|
| Net Income | 34,137 | 37,733 | 24,400 | 18,850 | 9,370 | -28,769 | Upgrade
|
| Net Income to Common | 34,137 | 37,733 | 24,400 | 18,850 | 9,370 | -28,769 | Upgrade
|
| Net Income Growth | 23.44% | 54.64% | 29.44% | 101.17% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 196 | 196 | 197 | 197 | 197 | 197 | Upgrade
|
| Shares Outstanding (Diluted) | 227 | 225 | 210 | 210 | 210 | 197 | Upgrade
|
| Shares Change (YoY) | 15.30% | 6.98% | -0.00% | -0.05% | 7.01% | -6.56% | Upgrade
|
| EPS (Basic) | 173.92 | 192.12 | 124.13 | 95.91 | 47.65 | -146.29 | Upgrade
|
| EPS (Diluted) | 150.61 | 167.69 | 116.01 | 89.62 | 44.53 | -146.29 | Upgrade
|
| EPS Growth | 15.05% | 44.55% | 29.45% | 101.26% | - | - | Upgrade
|
| Free Cash Flow | - | -54,634 | -30,463 | -17,474 | -24,669 | -42,405 | Upgrade
|
| Free Cash Flow Per Share | - | -242.80 | -144.84 | -83.08 | -117.22 | -215.63 | Upgrade
|
| Dividend Per Share | 38.500 | 38.500 | 27.500 | 20.000 | 12.500 | - | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | 37.50% | 60.00% | - | - | Upgrade
|
| Gross Margin | 14.77% | 15.12% | 14.79% | 13.28% | 9.94% | 6.31% | Upgrade
|
| Operating Margin | 5.73% | 6.09% | 5.78% | 4.12% | 0.60% | -3.40% | Upgrade
|
| Profit Margin | 4.93% | 5.46% | 4.06% | 3.42% | 1.91% | -5.97% | Upgrade
|
| Free Cash Flow Margin | - | -7.91% | -5.07% | -3.17% | -5.03% | -8.80% | Upgrade
|
| EBITDA | - | 84,167 | 73,960 | 61,394 | 41,854 | 23,352 | Upgrade
|
| EBITDA Margin | - | 12.19% | 12.30% | 11.13% | 8.53% | 4.85% | Upgrade
|
| D&A For EBITDA | 42,810 | 42,090 | 39,209 | 38,662 | 38,922 | 39,707 | Upgrade
|
| EBIT | 39,679 | 42,077 | 34,751 | 22,732 | 2,932 | -16,355 | Upgrade
|
| EBIT Margin | 5.73% | 6.09% | 5.78% | 4.12% | 0.60% | -3.40% | Upgrade
|
| Effective Tax Rate | 28.58% | 26.77% | 26.45% | 30.71% | 35.90% | - | Upgrade
|
| Advertising Expenses | - | 3,227 | 2,782 | 2,461 | 1,921 | 2,105 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.