Yamato Holdings Co., Ltd. (TYO:9064)

Yamato Holdings Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	180,462	208,654	195,061	185,373	182,644	241,523
Cash & Short-Term Investments	180,845	208,654	195,061	185,373	182,644	241,523
Cash Growth	8.83%	6.97%	5.23%	1.49%	-24.38%	22.46%
Receivables	279,046	274,672	263,282	265,286	265,521	257,068
Inventory	3,035	3,397	2,032	2,579	2,214	2,279
Other Current Assets	28,476	34,437	35,978	31,409	30,465	27,509
Total Current Assets	491,402	521,160	496,353	484,647	480,844	528,379
Property, Plant & Equipment	475,572	474,354	454,753	443,017	429,878	406,312
Long-Term Investments	48,077	129,001	75,187	66,614	70,125	73,400
Goodwill	15,459	15,827	-	-	-	-
Other Intangible Assets	66,556	66,747	41,215	43,759	45,646	29,555
Long-Term Deferred Tax Assets	-	57,202	63,277	64,291	54,197	45,625
Other Long-Term Assets	142,680	1	3	1	2	1
Total Assets	1,239,746	1,267,428	1,135,895	1,107,587	1,086,854	1,089,991
Accounts Payable	160,016	173,474	164,073	160,766	165,346	153,860
Accrued Expenses	14,228	31,369	32,280	36,918	38,942	40,173
Short-Term Debt	10,582	14,325	10,181	10,000	15,000	34,000
Current Portion of Leases	7,446	7,195	5,868	5,415	4,850	5,054
Current Income Taxes Payable	4,325	14,968	8,369	16,911	14,395	32,099
Current Unearned Revenue	5,872	5,669	5,163	4,797	4,714	4,781
Other Current Liabilities	152,509	107,639	119,971	109,951	109,560	119,402
Total Current Liabilities	354,978	354,639	345,905	344,758	352,807	389,369
Long-Term Debt	106,589	106,258	40,818	-	-	-
Long-Term Leases	50,521	46,016	35,659	32,858	26,038	26,098
Long-Term Deferred Tax Liabilities	-	2,179	535	482	1,913	5,194
Other Long-Term Liabilities	32,615	29,397	17,921	14,765	13,723	13,210
Total Liabilities	673,136	667,078	543,915	491,158	488,622	505,705
Common Stock	127,234	127,234	127,234	127,234	127,234	127,234
Additional Paid-In Capital	36,849	36,849	36,839	36,839	36,813	36,813
Retained Earnings	457,246	470,183	448,109	473,891	464,494	431,571
Treasury Stock	-92,828	-73,913	-42,850	-39,835	-49,551	-39,549
Comprehensive Income & Other	27,193	28,906	16,423	12,251	11,552	20,298
Total Common Equity	555,694	589,259	585,755	610,380	590,542	576,367
Minority Interest	10,916	11,091	6,225	6,049	7,690	7,919
Shareholders' Equity	566,610	600,350	591,980	616,429	598,232	584,286
Total Liabilities & Equity	1,239,746	1,267,428	1,135,895	1,107,587	1,086,854	1,089,991
Total Debt	175,138	173,794	92,526	48,273	45,888	65,152
Net Cash (Debt)	5,707	34,860	102,535	137,100	136,756	176,371
Net Cash Growth	-93.13%	-66.00%	-25.21%	0.25%	-22.46%	143.65%
Net Cash Per Share	17.13	102.80	292.22	378.26	369.12	471.39
Filing Date Shares Outstanding	316.67	316.67	342.95	361.1	366.49	371.02
Total Common Shares Outstanding	316.67	326.19	342.95	362.27	366.49	371.03
Working Capital	136,424	166,521	150,448	139,889	128,037	139,010
Book Value Per Share	1754.78	1806.52	1708.00	1684.86	1611.34	1553.44
Tangible Book Value	473,679	506,685	544,540	566,621	544,896	546,812
Tangible Book Value Per Share	1495.79	1553.37	1587.82	1564.07	1486.79	1473.79

Source: S&P Global Market Intelligence. Standard template. Financial Sources.