Nissin Corporation (TYO:9066)

Nissin Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	191,488	190,806	169,934	194,165	192,699	155,915
Revenue Growth (YoY)	8.81%	12.28%	-12.48%	0.76%	23.59%	-21.01%
Cost of Revenue	164,861	164,438	146,488	167,560	170,590	127,327
Gross Profit	26,627	26,368	23,446	26,605	22,109	28,588
Selling, General & Admin	14,832	15,045	14,134	13,015	12,057	24,495
Other Operating Expenses	706	706	652	478	444	649
Operating Expenses	16,516	16,729	15,372	13,961	13,009	25,976
Operating Income	10,111	9,639	8,074	12,644	9,100	2,612
Interest Expense	-591	-603	-425	-456	-410	-416
Interest & Investment Income	650	788	925	779	527	459
Earnings From Equity Investments	295	317	567	630	511	173
Currency Exchange Gain (Loss)	264	163	86	-146	-205	-4
Other Non Operating Income (Expenses)	-237	142	235	182	335	1,463
EBT Excluding Unusual Items	10,492	10,446	9,462	13,633	9,858	4,287
Gain (Loss) on Sale of Investments	1,580	8,107	2,890	961	363	60
Gain (Loss) on Sale of Assets	-8	-20	27	50	53	414
Asset Writedown	-1,154	-1,160	-202	-59	-693	-277
Other Unusual Items	-1,250	-1,253	-105	-214	-202	-197
Pretax Income	9,660	16,120	12,072	14,371	9,379	4,287
Income Tax Expense	2,879	4,751	3,064	3,458	2,813	2,196
Earnings From Continuing Operations	6,781	11,369	9,008	10,913	6,566	2,091
Minority Interest in Earnings	-512	-515	-359	-385	-201	-84
Net Income	6,269	10,854	8,649	10,528	6,365	2,007
Net Income to Common	6,269	10,854	8,649	10,528	6,365	2,007
Net Income Growth	-51.62%	25.49%	-17.85%	65.41%	217.14%	-25.80%
Shares Outstanding (Basic)	15	15	19	19	19	19
Shares Outstanding (Diluted)	15	15	19	19	19	19
Shares Change (YoY)	-19.68%	-22.10%	-1.53%	0.86%	-0.37%	-1.75%
EPS (Basic)	428.22	726.36	450.89	540.45	329.57	103.54
EPS (Diluted)	428.22	726.36	450.89	540.45	329.57	103.54
EPS Growth	-39.51%	61.09%	-16.57%	63.99%	218.31%	-24.48%
Free Cash Flow	-	5,495	5,678	13,258	6,061	-3,455
Free Cash Flow Per Share	-	367.73	296.01	680.60	313.83	-178.24
Dividend Per Share	200.000	200.000	110.000	90.000	60.000	56.000
Dividend Growth	81.82%	81.82%	22.22%	50.00%	7.14%	-
Gross Margin	-	13.82%	13.80%	13.70%	11.47%	18.34%
Operating Margin	5.28%	5.05%	4.75%	6.51%	4.72%	1.68%
Profit Margin	3.27%	5.69%	5.09%	5.42%	3.30%	1.29%
Free Cash Flow Margin	-	2.88%	3.34%	6.83%	3.15%	-2.22%
EBITDA	17,654	16,970	14,558	18,215	14,978	7,923
EBITDA Margin	-	8.89%	8.57%	9.38%	7.77%	5.08%
D&A For EBITDA	7,543	7,331	6,484	5,571	5,878	5,311
EBIT	10,111	9,639	8,074	12,644	9,100	2,612
EBIT Margin	-	5.05%	4.75%	6.51%	4.72%	1.68%
Effective Tax Rate	-	29.47%	25.38%	24.06%	29.99%	51.23%
Advertising Expenses	-	88	89	67	45	41

Source: S&P Global Market Intelligence. Standard template. Financial Sources.