Kyushu Railway Company (TYO:9142)
Japan flag Japan · Delayed Price · Currency is JPY
3,858.00
-2.00 (-0.05%)
May 14, 2025, 3:30 PM JST

Kyushu Railway Company Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
454,393420,402383,242329,527293,914
Upgrade
Revenue Growth (YoY)
8.09%9.70%16.30%12.12%-32.07%
Upgrade
Cost of Revenue
265,013255,103245,253232,566225,037
Upgrade
Gross Profit
189,380165,299137,98996,96168,877
Upgrade
Selling, General & Admin
130,40398,91386,20276,17075,091
Upgrade
Other Operating Expenses
-13,41412,42012,09311,624
Upgrade
Operating Expenses
130,403118,204103,66593,01691,750
Upgrade
Operating Income
58,97747,09534,3243,945-22,873
Upgrade
Interest Expense
-3,196-2,197-1,685-1,515-1,727
Upgrade
Interest & Investment Income
2,6832,5042,3612,7072,407
Upgrade
Earnings From Equity Investments
-546---
Upgrade
Currency Exchange Gain (Loss)
-665515--
Upgrade
Other Non Operating Income (Expenses)
258300-354,1013,240
Upgrade
EBT Excluding Unusual Items
58,72248,91335,4809,238-18,953
Upgrade
Gain (Loss) on Sale of Investments
8487,9733,425-8,775
Upgrade
Gain (Loss) on Sale of Assets
--2,102---
Upgrade
Asset Writedown
-13,408-9,645-12,021-9,202-25,919
Upgrade
Other Unusual Items
10,0663,23713,4126,59713,832
Upgrade
Pretax Income
56,22848,37640,2966,633-22,265
Upgrade
Income Tax Expense
12,5339,9019,022-6,253-3,503
Upgrade
Earnings From Continuing Operations
43,69538,47531,27412,886-18,762
Upgrade
Minority Interest in Earnings
-38-30-108364-222
Upgrade
Net Income
43,65738,44531,16613,250-18,984
Upgrade
Net Income to Common
43,65738,44531,16613,250-18,984
Upgrade
Net Income Growth
13.56%23.36%135.22%--
Upgrade
Shares Outstanding (Basic)
156157157157157
Upgrade
Shares Outstanding (Diluted)
156157157157157
Upgrade
Shares Change (YoY)
-0.40%0.00%0.00%0.00%-1.15%
Upgrade
EPS (Basic)
278.96244.68198.3684.33-120.83
Upgrade
EPS (Diluted)
278.96244.68198.3684.33-120.83
Upgrade
EPS Growth
14.01%23.35%135.21%--
Upgrade
Free Cash Flow
-16,247-44,624-42,711-45,015-105,566
Upgrade
Free Cash Flow Per Share
-103.81-284.01-271.84-286.50-671.90
Upgrade
Dividend Per Share
-93.00093.00093.00093.000
Upgrade
Gross Margin
41.68%39.32%36.01%29.42%23.43%
Upgrade
Operating Margin
12.98%11.20%8.96%1.20%-7.78%
Upgrade
Profit Margin
9.61%9.14%8.13%4.02%-6.46%
Upgrade
Free Cash Flow Margin
-3.58%-10.62%-11.14%-13.66%-35.92%
Upgrade
EBITDA
97,38782,06966,16032,9726,506
Upgrade
EBITDA Margin
21.43%19.52%17.26%10.01%2.21%
Upgrade
D&A For EBITDA
38,41034,97431,83629,02729,379
Upgrade
EBIT
58,97747,09534,3243,945-22,873
Upgrade
EBIT Margin
12.98%11.20%8.96%1.20%-7.78%
Upgrade
Effective Tax Rate
22.29%20.47%22.39%--
Upgrade
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.