SKY Perfect JSAT Holdings Inc. (TYO:9412)
Japan flag Japan · Delayed Price · Currency is JPY
1,405.00
-16.00 (-1.13%)
Aug 15, 2025, 3:30 PM JST

SKY Perfect JSAT Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
123,056123,721121,872121,140119,633139,572
Upgrade
Revenue Growth (YoY)
0.57%1.52%0.60%1.26%-14.29%0.02%
Upgrade
Cost of Revenue
65,55466,39566,68969,05868,30387,047
Upgrade
Gross Profit
57,50257,32655,18352,08251,33052,525
Upgrade
Selling, General & Admin
29,43729,83728,63729,75832,46733,092
Upgrade
Operating Expenses
29,43729,83728,63729,75832,46733,373
Upgrade
Operating Income
28,06527,48926,54622,32418,86319,152
Upgrade
Interest Expense
-1,363-1,537-1,897-1,497-1,061-1,269
Upgrade
Interest & Investment Income
2,1802,1282,2551,7081,4971,803
Upgrade
Earnings From Equity Investments
-1,202-1,146-310-68243287
Upgrade
Currency Exchange Gain (Loss)
-121-421735810252
Upgrade
Other Non Operating Income (Expenses)
499399360661664323
Upgrade
EBT Excluding Unusual Items
28,05827,29127,12723,18620,30820,348
Upgrade
Gain (Loss) on Sale of Investments
367646-86911-106-461
Upgrade
Gain (Loss) on Sale of Assets
279---230-
Upgrade
Asset Writedown
----74-156-
Upgrade
Pretax Income
28,70427,93726,25823,12320,27619,887
Upgrade
Income Tax Expense
8,7828,4358,1037,0235,4996,452
Upgrade
Earnings From Continuing Operations
19,92219,50218,15516,10014,77713,435
Upgrade
Minority Interest in Earnings
-344-396-416-290-197-90
Upgrade
Net Income
19,57819,10617,73915,81014,58013,345
Upgrade
Net Income to Common
19,57819,10617,73915,81014,58013,345
Upgrade
Net Income Growth
10.08%7.71%12.20%8.44%9.25%10.96%
Upgrade
Shares Outstanding (Basic)
283283288290294297
Upgrade
Shares Outstanding (Diluted)
283283288290294297
Upgrade
Shares Change (YoY)
0.03%-1.47%-0.98%-1.36%-0.90%0.03%
Upgrade
EPS (Basic)
69.0967.4361.6954.4449.5244.92
Upgrade
EPS (Diluted)
69.0967.4361.6954.4449.5244.92
Upgrade
EPS Growth
11.02%9.32%13.31%9.93%10.25%10.92%
Upgrade
Free Cash Flow
25,31420,79828,93141,65630,35346,504
Upgrade
Free Cash Flow Per Share
89.3473.41100.61143.44103.09156.52
Upgrade
Dividend Per Share
27.00027.00021.00020.00018.00018.000
Upgrade
Dividend Growth
28.57%28.57%5.00%11.11%--
Upgrade
Gross Margin
46.73%46.34%45.28%42.99%42.91%37.63%
Upgrade
Operating Margin
22.81%22.22%21.78%18.43%15.77%13.72%
Upgrade
Profit Margin
15.91%15.44%14.56%13.05%12.19%9.56%
Upgrade
Free Cash Flow Margin
20.57%16.81%23.74%34.39%25.37%33.32%
Upgrade
EBITDA
45,34845,77246,77743,55641,90243,353
Upgrade
EBITDA Margin
36.85%37.00%38.38%35.95%35.02%31.06%
Upgrade
D&A For EBITDA
17,28318,28320,23121,23223,03924,201
Upgrade
EBIT
28,06527,48926,54622,32418,86319,152
Upgrade
EBIT Margin
22.81%22.22%21.78%18.43%15.77%13.72%
Upgrade
Effective Tax Rate
30.59%30.19%30.86%30.37%27.12%32.44%
Upgrade
Advertising Expenses
-6,6096,706--9,222
Upgrade
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.