U-NEXT HOLDINGS Co.,Ltd. (TYO:9418)
Japan flag Japan · Delayed Price · Currency is JPY
2,061.00
-37.00 (-1.76%)
May 13, 2025, 3:30 PM JST

U-NEXT HOLDINGS Statistics

Total Valuation

U-NEXT HOLDINGS has a market cap or net worth of JPY 378.43 billion. The enterprise value is 409.65 billion.

Market Cap 378.43B
Enterprise Value 409.65B

Important Dates

The next estimated earnings date is Friday, July 4, 2025.

Earnings Date Jul 4, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

U-NEXT HOLDINGS has 180.37 million shares outstanding. The number of shares has increased by 0.35% in one year.

Current Share Class 180.37M
Shares Outstanding 180.37M
Shares Change (YoY) +0.35%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 59.25%
Owned by Institutions (%) 13.61%
Float 61.20M

Valuation Ratios

The trailing PE ratio is 23.55 and the forward PE ratio is 20.29.

PE Ratio 23.55
Forward PE 20.29
PS Ratio 1.05
PB Ratio 3.76
P/TBV Ratio 10.34
P/FCF Ratio 106.00
P/OCF Ratio 29.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.96, with an EV/FCF ratio of 114.75.

EV / Earnings 25.50
EV / Sales 1.13
EV / EBITDA 9.96
EV / EBIT 13.56
EV / FCF 114.75

Financial Position

The company has a current ratio of 2.25, with a Debt / Equity ratio of 0.70.

Current Ratio 2.25
Quick Ratio 1.30
Debt / Equity 0.70
Debt / EBITDA 1.72
Debt / FCF 19.72
Interest Coverage 48.42

Financial Efficiency

Return on equity (ROE) is 18.36% and return on invested capital (ROIC) is 11.76%.

Return on Equity (ROE) 18.36%
Return on Assets (ROA) 8.32%
Return on Invested Capital (ROIC) 11.76%
Return on Capital Employed (ROCE) 17.34%
Revenue Per Employee 67.61M
Profits Per Employee 3.01M
Employee Count 5,344
Asset Turnover 1.60
Inventory Turnover 20.20

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +34.85% in the last 52 weeks. The beta is 0.54, so U-NEXT HOLDINGS's price volatility has been lower than the market average.

Beta (5Y) 0.54
52-Week Price Change +34.85%
50-Day Moving Average 1,851.82
200-Day Moving Average 1,748.78
Relative Strength Index (RSI) 64.58
Average Volume (20 Days) 485,845

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, U-NEXT HOLDINGS had revenue of JPY 361.29 billion and earned 16.07 billion in profits. Earnings per share was 89.07.

Revenue 361.29B
Gross Profit 123.11B
Operating Income 30.07B
Pretax Income 28.47B
Net Income 16.07B
EBITDA 40.99B
EBIT 30.07B
Earnings Per Share (EPS) 89.07
Full Income Statement

Balance Sheet

The company has 49.96 billion in cash and 70.39 billion in debt, giving a net cash position of -20.43 billion or -113.27 per share.

Cash & Cash Equivalents 49.96B
Total Debt 70.39B
Net Cash -20.43B
Net Cash Per Share -113.27
Equity (Book Value) 100.68B
Book Value Per Share 498.34
Working Capital 85.70B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 12.91 billion and capital expenditures -9.34 billion, giving a free cash flow of 3.57 billion.

Operating Cash Flow 12.91B
Capital Expenditures -9.34B
Free Cash Flow 3.57B
FCF Per Share 19.79
Full Cash Flow Statement

Margins

Gross margin is 34.07%, with operating and profit margins of 8.32% and 4.45%.

Gross Margin 34.07%
Operating Margin 8.32%
Pretax Margin 7.88%
Profit Margin 4.45%
EBITDA Margin 11.34%
EBIT Margin 8.32%
FCF Margin 0.99%

Dividends & Yields

This stock pays an annual dividend of 14.00, which amounts to a dividend yield of 0.67%.

Dividend Per Share 14.00
Dividend Yield 0.67%
Dividend Growth (YoY) 27.27%
Years of Dividend Growth 5
Payout Ratio 12.35%
Buyback Yield -0.35%
Shareholder Yield 0.31%
Earnings Yield 4.25%
FCF Yield 0.94%
Dividend Details

Stock Splits

The last stock split was on November 28, 2024. It was a forward split with a ratio of 3.

Last Split Date Nov 28, 2024
Split Type Forward
Split Ratio 3

Scores

U-NEXT HOLDINGS has an Altman Z-Score of 3.94.

Altman Z-Score 3.94
Piotroski F-Score n/a