KDDI Corporation (TYO:9433)
Japan flag Japan · Delayed Price · Currency is JPY
2,579.50
-58.50 (-2.22%)
Aug 14, 2025, 3:30 PM JST

KDDI Corporation Statistics

Total Valuation

TYO:9433 has a market cap or net worth of JPY 9.86 trillion. The enterprise value is 14.46 trillion.

Market Cap 9.86T
Enterprise Value 14.46T

Important Dates

The last earnings date was Friday, August 1, 2025.

Earnings Date Aug 1, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

TYO:9433 has 3.82 billion shares outstanding. The number of shares has decreased by -4.63% in one year.

Current Share Class 3.82B
Shares Outstanding 3.82B
Shares Change (YoY) -4.63%
Shares Change (QoQ) -0.11%
Owned by Insiders (%) 0.01%
Owned by Institutions (%) 41.25%
Float 2.75B

Valuation Ratios

The trailing PE ratio is 15.19 and the forward PE ratio is 13.12. TYO:9433's PEG ratio is 1.47.

PE Ratio 15.19
Forward PE 13.12
PS Ratio 1.65
PB Ratio 1.74
P/TBV Ratio 2.82
P/FCF Ratio 23.66
P/OCF Ratio 12.21
PEG Ratio 1.47
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.03, with an EV/FCF ratio of 34.71.

EV / Earnings 21.27
EV / Sales 2.42
EV / EBITDA 8.03
EV / EBIT 12.98
EV / FCF 34.71

Financial Position

The company has a current ratio of 0.58, with a Debt / Equity ratio of 0.90.

Current Ratio 0.58
Quick Ratio 0.46
Debt / Equity 0.90
Debt / EBITDA 2.88
Debt / FCF 12.24
Interest Coverage 31.58

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 12.14%
Revenue Per Employee 92.29M
Profits Per Employee 10.52M
Employee Count 64,636
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:9433 has paid 328.43 billion in taxes.

Income Tax 328.43B
Effective Tax Rate 30.20%

Stock Price Statistics

The stock price has increased by +13.41% in the last 52 weeks. The beta is 0.06, so TYO:9433's price volatility has been lower than the market average.

Beta (5Y) 0.06
52-Week Price Change +13.41%
50-Day Moving Average 2,463.73
200-Day Moving Average 2,470.75
Relative Strength Index (RSI) 58.77
Average Volume (20 Days) 8,524,210

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9433 had revenue of JPY 5.97 trillion and earned 679.85 billion in profits. Earnings per share was 169.79.

Revenue 5.97T
Gross Profit 2.51T
Operating Income 1.08T
Pretax Income 1.09T
Net Income 679.85B
EBITDA 1.77T
EBIT 1.08T
Earnings Per Share (EPS) 169.79
Full Income Statement

Balance Sheet

The company has 993.95 billion in cash and 5.10 trillion in debt, giving a net cash position of -4,103.39 billion or -1,073.82 per share.

Cash & Cash Equivalents 993.95B
Total Debt 5.10T
Net Cash -4,103.39B
Net Cash Per Share -1,073.82
Equity (Book Value) 5.65T
Book Value Per Share 1,295.55
Working Capital -3,636.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 807.12 billion and capital expenditures -390.55 billion, giving a free cash flow of 416.57 billion.

Operating Cash Flow 807.12B
Capital Expenditures -390.55B
Free Cash Flow 416.57B
FCF Per Share 109.01
Full Cash Flow Statement

Margins

Gross margin is 42.04%, with operating and profit margins of 18.13% and 11.40%.

Gross Margin 42.04%
Operating Margin 18.13%
Pretax Margin 18.23%
Profit Margin 11.40%
EBITDA Margin 29.66%
EBIT Margin 18.13%
FCF Margin 6.98%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 3.03%.

Dividend Per Share 80.00
Dividend Yield 3.03%
Dividend Growth (YoY) 64.29%
Years of Dividend Growth n/a
Payout Ratio 42.73%
Buyback Yield 4.63%
Shareholder Yield 7.67%
Earnings Yield 6.90%
FCF Yield 4.23%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:9433 has an Altman Z-Score of 1.19 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.19
Piotroski F-Score 3