Tokyo Gas Co.,Ltd. (TYO:9531)
Japan flag Japan · Delayed Price · Currency is JPY
5,907.00
-123.00 (-2.04%)
At close: Dec 5, 2025

Tokyo Gas Statistics

Total Valuation

Tokyo Gas has a market cap or net worth of JPY 2.04 trillion. The enterprise value is 3.12 trillion.

Market Cap 2.04T
Enterprise Value 3.12T

Important Dates

The next estimated earnings date is Friday, January 30, 2026.

Earnings Date Jan 30, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Tokyo Gas has 345.47 million shares outstanding. The number of shares has decreased by -7.74% in one year.

Current Share Class 345.47M
Shares Outstanding 345.47M
Shares Change (YoY) -7.74%
Shares Change (QoQ) -3.39%
Owned by Insiders (%) 0.02%
Owned by Institutions (%) 55.49%
Float 301.75M

Valuation Ratios

The trailing PE ratio is 11.60 and the forward PE ratio is 16.76.

PE Ratio 11.60
Forward PE 16.76
PS Ratio 0.74
PB Ratio 1.23
P/TBV Ratio 2.30
P/FCF Ratio 7.87
P/OCF Ratio 4.75
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.69, with an EV/FCF ratio of 12.03.

EV / Earnings 16.71
EV / Sales 1.13
EV / EBITDA 6.69
EV / EBIT 16.25
EV / FCF 12.03

Financial Position

The company has a current ratio of 1.40, with a Debt / Equity ratio of 0.74.

Current Ratio 1.40
Quick Ratio 0.92
Debt / Equity 0.74
Debt / EBITDA 2.63
Debt / FCF 4.71
Interest Coverage 7.37

Financial Efficiency

Return on equity (ROE) is 10.78% and return on invested capital (ROIC) is 3.95%.

Return on Equity (ROE) 10.78%
Return on Assets (ROA) 3.15%
Return on Invested Capital (ROIC) 3.95%
Return on Capital Employed (ROCE) 6.34%
Revenue Per Employee 177.42M
Profits Per Employee 11.99M
Employee Count 15,572
Asset Turnover 0.73
Inventory Turnover 13.76

Taxes

In the past 12 months, Tokyo Gas has paid 57.74 billion in taxes.

Income Tax 57.74B
Effective Tax Rate 23.73%

Stock Price Statistics

The stock price has increased by +30.98% in the last 52 weeks. The beta is -0.22, so Tokyo Gas's price volatility has been lower than the market average.

Beta (5Y) -0.22
52-Week Price Change +30.98%
50-Day Moving Average 5,620.40
200-Day Moving Average 5,126.19
Relative Strength Index (RSI) 48.77
Average Volume (20 Days) 1,379,700

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tokyo Gas had revenue of JPY 2.76 trillion and earned 186.70 billion in profits. Earnings per share was 509.17.

Revenue 2.76T
Gross Profit 469.42B
Operating Income 190.16B
Pretax Income 243.31B
Net Income 186.70B
EBITDA 464.70B
EBIT 190.16B
Earnings Per Share (EPS) 509.17
Full Income Statement

Balance Sheet

The company has 210.97 billion in cash and 1.22 trillion in debt, giving a net cash position of -1,010.11 billion or -2,923.85 per share.

Cash & Cash Equivalents 210.97B
Total Debt 1.22T
Net Cash -1,010.11B
Net Cash Per Share -2,923.85
Equity (Book Value) 1.66T
Book Value Per Share 4,589.29
Working Capital 269.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 429.53 billion and capital expenditures -170.24 billion, giving a free cash flow of 259.29 billion.

Operating Cash Flow 429.53B
Capital Expenditures -170.24B
Free Cash Flow 259.29B
FCF Per Share 750.52
Full Cash Flow Statement

Margins

Gross margin is 16.99%, with operating and profit margins of 6.88% and 6.76%.

Gross Margin 16.99%
Operating Margin 6.88%
Pretax Margin 8.81%
Profit Margin 6.76%
EBITDA Margin 16.82%
EBIT Margin 6.88%
FCF Margin 9.38%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 1.66%.

Dividend Per Share 100.00
Dividend Yield 1.66%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth 2
Payout Ratio 16.17%
Buyback Yield 7.74%
Shareholder Yield 9.40%
Earnings Yield 9.15%
FCF Yield 12.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Tokyo Gas has an Altman Z-Score of 2.05 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.05
Piotroski F-Score 7