Toho Gas Co., Ltd. (TYO:9533)
Japan
· Delayed Price · Currency is JPY 4,193.00
-53.00 (-1.25%)
May 13, 2025, 3:30 PM JST
Toho Gas Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 25,454 | 40,151 | 47,403 | 21,329 | 13,331 | Upgrade
|
| Depreciation & Amortization | 37,955 | 38,467 | 36,268 | 36,510 | 37,463 | Upgrade
|
| Other Amortization | 388 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -13 | 2,245 | 767 | 583 | 4,730 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,580 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -7,543 | -1,598 | - | - | -1,440 | Upgrade
|
| Loss (Gain) on Equity Investments | 5,737 | - | - | - | - | Upgrade
|
| Other Operating Activities | 14,073 | -26,406 | -6,410 | -3,150 | -7,755 | Upgrade
|
| Change in Accounts Receivable | -81 | 3,340 | -14,637 | -21,709 | 6,727 | Upgrade
|
| Change in Inventory | 2,514 | 6,939 | -15,584 | -3,583 | 5,553 | Upgrade
|
| Change in Accounts Payable | 3,001 | -4,827 | 3,542 | 6,696 | 6,741 | Upgrade
|
| Change in Other Net Operating Assets | 31 | -10,935 | 5,065 | -1,240 | -953 | Upgrade
|
| Operating Cash Flow | 83,096 | 47,376 | 56,414 | 35,436 | 64,397 | Upgrade
|
| Operating Cash Flow Growth | 75.40% | -16.02% | 59.20% | -44.97% | -5.82% | Upgrade
|
| Capital Expenditures | -44,243 | -37,535 | -39,729 | -39,032 | -34,305 | Upgrade
|
| Sale of Property, Plant & Equipment | 83 | 3,186 | 228 | 25 | 25 | Upgrade
|
| Cash Acquisitions | -1,566 | - | -655 | -5,920 | - | Upgrade
|
| Divestitures | 1,195 | - | - | - | - | Upgrade
|
| Investment in Securities | 2,350 | -7,797 | -13,675 | -4,166 | -2,330 | Upgrade
|
| Other Investing Activities | -2,351 | -1,325 | 1,396 | -68 | -4,362 | Upgrade
|
| Investing Cash Flow | -45,165 | -42,078 | -52,435 | -54,876 | -40,972 | Upgrade
|
| Short-Term Debt Issued | 12 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 20,543 | 4,284 | 39,889 | 12,728 | 14,905 | Upgrade
|
| Total Debt Issued | 20,555 | 4,284 | 39,889 | 12,728 | 14,905 | Upgrade
|
| Short-Term Debt Repaid | - | -592 | -435 | -1,774 | -2,153 | Upgrade
|
| Long-Term Debt Repaid | -1,028 | -11,614 | -35,605 | -2,889 | -13,801 | Upgrade
|
| Total Debt Repaid | -1,028 | -12,206 | -36,040 | -4,663 | -15,954 | Upgrade
|
| Net Debt Issued (Repaid) | 19,527 | -7,922 | 3,849 | 8,065 | -1,049 | Upgrade
|
| Repurchase of Common Stock | -30,011 | -9 | -8 | -1,608 | -29 | Upgrade
|
| Common Dividends Paid | -8,260 | - | - | - | - | Upgrade
|
| Dividends Paid | -8,260 | -6,305 | -6,305 | -5,809 | -5,807 | Upgrade
|
| Other Financing Activities | -25 | -7 | -475 | -13 | 121 | Upgrade
|
| Financing Cash Flow | -18,769 | -14,243 | -2,939 | 635 | -6,764 | Upgrade
|
| Foreign Exchange Rate Adjustments | 485 | 552 | 674 | 370 | -95 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 3 | -2 | Upgrade
|
| Net Cash Flow | 19,647 | -8,393 | 1,714 | -18,432 | 16,564 | Upgrade
|
| Free Cash Flow | 38,853 | 9,841 | 16,685 | -3,596 | 30,092 | Upgrade
|
| Free Cash Flow Growth | 294.81% | -41.02% | - | - | -13.55% | Upgrade
|
| Free Cash Flow Margin | 5.92% | 1.55% | 2.36% | -0.70% | 6.92% | Upgrade
|
| Free Cash Flow Per Share | 384.32 | 93.60 | 158.73 | -34.12 | 284.96 | Upgrade
|
| Cash Interest Paid | 1,011 | 858 | 894 | 720 | 756 | Upgrade
|
| Cash Income Tax Paid | 1,864 | 26,809 | 6,471 | 3,156 | 7,748 | Upgrade
|
| Levered Free Cash Flow | 49,789 | 6,044 | 23,311 | -19,782 | 9,924 | Upgrade
|
| Unlevered Free Cash Flow | 50,458 | 6,570 | 23,908 | -19,328 | 10,389 | Upgrade
|
| Change in Net Working Capital | -37,053 | 15,361 | -29 | 27,967 | 1,216 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.