DTS Corporation (TYO:9682)
4,750.00
+10.00 (0.21%)
May 14, 2025, 3:30 PM JST
DTS Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 125,908 | 115,727 | 106,132 | 94,452 | 90,493 | Upgrade
|
Revenue Growth (YoY) | 8.80% | 9.04% | 12.37% | 4.38% | -4.36% | Upgrade
|
Cost of Revenue | 97,538 | 90,851 | 85,346 | 75,311 | 72,439 | Upgrade
|
Gross Profit | 28,370 | 24,876 | 20,786 | 19,141 | 18,054 | Upgrade
|
Selling, General & Admin | 13,447 | 11,725 | 8,663 | 7,648 | 7,062 | Upgrade
|
Research & Development | - | 184 | 294 | 226 | 133 | Upgrade
|
Operating Expenses | 13,877 | 12,367 | 9,091 | 7,944 | 7,237 | Upgrade
|
Operating Income | 14,493 | 12,509 | 11,695 | 11,197 | 10,817 | Upgrade
|
Interest Expense | -6 | -19 | -28 | -31 | -31 | Upgrade
|
Interest & Investment Income | 223 | 181 | 137 | 167 | 207 | Upgrade
|
Currency Exchange Gain (Loss) | -35 | -36 | - | -24 | - | Upgrade
|
Other Non Operating Income (Expenses) | 211 | 195 | 128 | 93 | 137 | Upgrade
|
EBT Excluding Unusual Items | 14,886 | 12,830 | 11,932 | 11,402 | 11,130 | Upgrade
|
Merger & Restructuring Charges | -11 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 523 | - | -255 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 6 | - | - | - | - | Upgrade
|
Asset Writedown | -273 | -1,238 | -39 | - | -3 | Upgrade
|
Legal Settlements | - | - | - | -16 | - | Upgrade
|
Other Unusual Items | - | - | -1 | -3 | -28 | Upgrade
|
Pretax Income | 15,131 | 11,592 | 11,637 | 11,383 | 11,099 | Upgrade
|
Income Tax Expense | 4,462 | 4,186 | 3,632 | 3,546 | 3,470 | Upgrade
|
Earnings From Continuing Operations | 10,669 | 7,406 | 8,005 | 7,837 | 7,629 | Upgrade
|
Minority Interest in Earnings | -34 | -113 | -4 | 16 | -36 | Upgrade
|
Net Income | 10,635 | 7,293 | 8,001 | 7,853 | 7,593 | Upgrade
|
Net Income to Common | 10,635 | 7,293 | 8,001 | 7,853 | 7,593 | Upgrade
|
Net Income Growth | 45.82% | -8.85% | 1.88% | 3.42% | 3.77% | Upgrade
|
Shares Outstanding (Basic) | 42 | 43 | 44 | 45 | 46 | Upgrade
|
Shares Outstanding (Diluted) | 42 | 43 | 44 | 45 | 46 | Upgrade
|
Shares Change (YoY) | -3.19% | -1.87% | -2.97% | -0.93% | -0.92% | Upgrade
|
EPS (Basic) | 253.80 | 168.50 | 181.41 | 172.76 | 165.48 | Upgrade
|
EPS (Diluted) | 253.80 | 168.50 | 181.41 | 172.76 | 165.48 | Upgrade
|
EPS Growth | 50.62% | -7.11% | 5.01% | 4.40% | 4.73% | Upgrade
|
Free Cash Flow | 8,650 | 10,125 | 7,338 | 7,446 | 9,222 | Upgrade
|
Free Cash Flow Per Share | 206.43 | 233.93 | 166.37 | 163.80 | 200.98 | Upgrade
|
Dividend Per Share | 127.000 | 103.000 | 70.000 | 70.000 | 60.000 | Upgrade
|
Dividend Growth | 23.30% | 47.14% | - | 16.67% | 9.09% | Upgrade
|
Gross Margin | 22.53% | 21.50% | 19.59% | 20.27% | 19.95% | Upgrade
|
Operating Margin | 11.51% | 10.81% | 11.02% | 11.86% | 11.95% | Upgrade
|
Profit Margin | 8.45% | 6.30% | 7.54% | 8.31% | 8.39% | Upgrade
|
Free Cash Flow Margin | 6.87% | 8.75% | 6.91% | 7.88% | 10.19% | Upgrade
|
EBITDA | 15,626 | 13,595 | 12,437 | 11,799 | 11,393 | Upgrade
|
EBITDA Margin | 12.41% | 11.75% | 11.72% | 12.49% | 12.59% | Upgrade
|
D&A For EBITDA | 1,133 | 1,086 | 742 | 602 | 576 | Upgrade
|
EBIT | 14,493 | 12,509 | 11,695 | 11,197 | 10,817 | Upgrade
|
EBIT Margin | 11.51% | 10.81% | 11.02% | 11.86% | 11.95% | Upgrade
|
Effective Tax Rate | 29.49% | 36.11% | 31.21% | 31.15% | 31.26% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.