Nitori Holdings Co., Ltd. (TYO:9843)
Japan
· Delayed Price · Currency is JPY 15,435
-800 (-4.93%)
May 14, 2025, 3:30 PM JST
Nitori Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Feb '22 Feb 20, 2022 | Feb '21 Feb 20, 2021 | 2016 - 2020 |
| Revenue | 928,950 | 895,799 | 812,652 | 811,581 | 716,900 | Upgrade
|
| Revenue Growth (YoY) | 3.70% | 10.23% | 0.13% | 13.21% | 11.62% | Upgrade
|
| Cost of Revenue | 455,378 | 439,850 | 402,847 | 385,684 | 305,109 | Upgrade
|
| Gross Profit | 473,572 | 455,949 | 409,805 | 425,897 | 411,791 | Upgrade
|
| Selling, General & Admin | 353,199 | 306,145 | 270,649 | 267,220 | 258,080 | Upgrade
|
| Operating Expenses | 353,199 | 328,223 | 289,739 | 287,627 | 274,104 | Upgrade
|
| Operating Income | 120,373 | 127,726 | 120,066 | 138,270 | 137,687 | Upgrade
|
| Interest Expense | -973 | -521 | -343.71 | -387 | -294 | Upgrade
|
| Interest & Investment Income | 1,870 | 1,844 | 782.57 | 517 | 539 | Upgrade
|
| Earnings From Equity Investments | 1,736 | 542 | 796.29 | 1,435 | 566 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,031 | 680 | 731.14 | -77 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,182 | 1,825 | 1,209 | 1,879 | -253 | Upgrade
|
| EBT Excluding Unusual Items | 126,219 | 132,096 | 123,241 | 141,637 | 138,239 | Upgrade
|
| Gain (Loss) on Sale of Investments | -635 | - | -52.29 | -49 | -81 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10,984 | 2,040 | 155.14 | 272 | 129 | Upgrade
|
| Asset Writedown | -392 | -10,230 | -4,088 | -579 | -8,351 | Upgrade
|
| Other Unusual Items | -5 | -2 | -188.57 | 497 | 760 | Upgrade
|
| Pretax Income | 114,203 | 123,904 | 119,067 | 141,778 | 130,696 | Upgrade
|
| Income Tax Expense | 37,316 | 37,381 | 37,528 | 45,054 | 38,582 | Upgrade
|
| Earnings From Continuing Operations | 76,887 | 86,523 | 81,539 | 96,724 | 92,114 | Upgrade
|
| Minority Interest in Earnings | 4 | - | - | - | - | Upgrade
|
| Net Income | 76,891 | 86,523 | 81,539 | 96,724 | 92,114 | Upgrade
|
| Net Income to Common | 76,891 | 86,523 | 81,539 | 96,724 | 92,114 | Upgrade
|
| Net Income Growth | -11.13% | 6.11% | -15.70% | 5.00% | 29.02% | Upgrade
|
| Shares Outstanding (Basic) | 113 | 113 | 113 | 113 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 113 | 113 | 113 | 113 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.01% | 0.08% | 0.10% | 0.17% | Upgrade
|
| EPS (Basic) | 680.38 | 765.62 | 721.62 | 856.72 | 817.01 | Upgrade
|
| EPS (Diluted) | 680.38 | 765.62 | 721.62 | 856.72 | 816.66 | Upgrade
|
| EPS Growth | -11.13% | 6.10% | -15.77% | 4.91% | 28.80% | Upgrade
|
| Free Cash Flow | - | 24,929 | -19,316 | -15,955 | 133,734 | Upgrade
|
| Free Cash Flow Per Share | - | 220.59 | -170.94 | -141.32 | 1185.66 | Upgrade
|
| Dividend Per Share | - | 147.000 | - | 140.000 | 123.000 | Upgrade
|
| Dividend Growth | - | - | - | 13.82% | 13.89% | Upgrade
|
| Gross Margin | 50.98% | 50.90% | 50.43% | 52.48% | 57.44% | Upgrade
|
| Operating Margin | 12.96% | 14.26% | 14.77% | 17.04% | 19.21% | Upgrade
|
| Profit Margin | 8.28% | 9.66% | 10.03% | 11.92% | 12.85% | Upgrade
|
| Free Cash Flow Margin | - | 2.78% | -2.38% | -1.97% | 18.65% | Upgrade
|
| EBITDA | 150,043 | 157,396 | 144,887 | 164,614 | 155,518 | Upgrade
|
| EBITDA Margin | 16.15% | 17.57% | 17.83% | 20.28% | 21.69% | Upgrade
|
| D&A For EBITDA | 29,670 | 29,670 | 24,821 | 26,344 | 17,831 | Upgrade
|
| EBIT | 120,373 | 127,726 | 120,066 | 138,270 | 137,687 | Upgrade
|
| EBIT Margin | 12.96% | 14.26% | 14.77% | 17.04% | 19.21% | Upgrade
|
| Effective Tax Rate | 32.67% | 30.17% | 31.52% | 31.78% | 29.52% | Upgrade
|
| Advertising Expenses | - | 21,381 | - | 16,551 | 17,182 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.