AB INVL Baltic Farmland (VSE:INL1L)

AB INVL Baltic Farmland Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	0.85	0.84	0.79	0.72	0.67	0.65
Other Revenue	0.01	0.01	0.01	0.01	0.02	0.02
Total Revenue	0.86	0.84	0.8	0.73	0.69	0.67
Revenue Growth (YoY	5.81%	5.51%	9.75%	5.66%	3.61%	-
Property Expenses	0.3	0.3	0.21	0.19	0.2	0.23
Selling, General & Administrative	0.13	0.13	0.12	0.13	0.07	0.06
Other Operating Expenses	0.01	0.01	0.02	0.02	0.02	0.01
Total Operating Expenses	0.45	0.45	0.37	0.34	0.29	0.3
Operating Income	0.41	0.39	0.43	0.39	0.4	0.37
EBT Excluding Unusual Items	0.41	0.39	0.43	0.39	0.4	0.37
Asset Writedown	1.98	1.98	2.66	1.92	1.26	0.68
Pretax Income	2.39	2.37	3.09	2.31	1.66	1.05
Income Tax Expense	0.54	0.54	0.45	0.34	0.24	0.15
Net Income	1.85	1.84	2.64	1.97	1.41	0.9
Net Income to Common	1.85	1.84	2.64	1.97	1.41	0.9
Net Income Growth	-29.96%	-30.53%	34.30%	39.48%	57.65%	-21.21%
Basic Shares Outstanding	3	3	3	3	3	3
Diluted Shares Outstanding	3	3	3	3	3	3
EPS (Basic)	0.57	0.57	0.82	0.61	0.44	0.28
EPS (Diluted)	0.57	0.57	0.82	0.61	0.44	0.28
EPS Growth	-29.96%	-30.53%	34.30%	39.48%	57.65%	-21.21%
Dividend Per Share	-	0.120	0.120	0.150	0.240	0.150
Dividend Growth	-	-	-20.00%	-37.50%	60.00%	50.00%
Operating Margin	47.78%	46.74%	53.82%	53.30%	57.91%	55.04%
Profit Margin	215.77%	217.79%	330.79%	270.33%	204.79%	134.59%
EBIT	0.41	0.39	0.43	0.39	0.4	0.37
EBIT Margin	47.78%	46.74%	53.82%	53.30%	57.91%	55.04%
Effective Tax Rate	22.69%	22.66%	14.58%	14.80%	14.74%	14.68%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.