4MASS Spólka Akcyjna (WSE:4MS)
4.870
-0.120 (-2.40%)
At close: May 13, 2025, 4:50 PM CET
4MASS Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Revenue | 112.66 | 96.26 | 63.42 | 39.28 | 25.3 | Upgrade
|
Revenue Growth (YoY) | 17.04% | 51.79% | 61.43% | 55.24% | 100.22% | Upgrade
|
Cost of Revenue | 44.23 | 38.57 | 28.22 | 22.15 | 13.14 | Upgrade
|
Gross Profit | 68.43 | 57.68 | 35.2 | 17.14 | 12.17 | Upgrade
|
Selling, General & Admin | 42.01 | 28.97 | 20.76 | 13.41 | 10.22 | Upgrade
|
Other Operating Expenses | 2.49 | 2.34 | 1.15 | -0.09 | -0.23 | Upgrade
|
Operating Expenses | 48.02 | 33.34 | 23.37 | 14.3 | 10.62 | Upgrade
|
Operating Income | 20.41 | 24.35 | 11.82 | 2.83 | 1.54 | Upgrade
|
Interest Expense | -0.66 | -0.93 | -0.89 | -0.14 | -0.1 | Upgrade
|
Interest & Investment Income | 0.02 | - | 0 | 0 | 0 | Upgrade
|
Other Non Operating Income (Expenses) | -0.79 | -1.29 | -0.31 | -0.14 | -0.12 | Upgrade
|
EBT Excluding Unusual Items | 18.97 | 22.13 | 10.63 | 2.55 | 1.33 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.22 | -0.45 | 0.02 | -0.01 | 0 | Upgrade
|
Pretax Income | 19.2 | 21.67 | 10.64 | 2.54 | 1.33 | Upgrade
|
Income Tax Expense | 1.71 | 3.54 | 2.14 | 0.53 | 0.16 | Upgrade
|
Net Income | 17.49 | 18.14 | 8.51 | 2.01 | 1.18 | Upgrade
|
Net Income to Common | 17.49 | 18.14 | 8.51 | 2.01 | 1.18 | Upgrade
|
Net Income Growth | -3.58% | 113.18% | 323.11% | 70.77% | - | Upgrade
|
Shares Outstanding (Basic) | - | 24 | 22 | 22 | 11 | Upgrade
|
Shares Outstanding (Diluted) | - | 24 | 22 | 22 | 11 | Upgrade
|
Shares Change (YoY) | - | 7.48% | - | 100.00% | 72.78% | Upgrade
|
EPS (Basic) | - | 0.76 | 0.38 | 0.09 | 0.11 | Upgrade
|
EPS (Diluted) | - | 0.76 | 0.38 | 0.09 | 0.11 | Upgrade
|
EPS Growth | - | 98.34% | 323.11% | -14.61% | - | Upgrade
|
Free Cash Flow | 4.23 | 12.66 | 2.31 | -10.95 | -6.97 | Upgrade
|
Free Cash Flow Per Share | - | 0.53 | 0.10 | -0.49 | -0.62 | Upgrade
|
Gross Margin | 60.74% | 59.93% | 55.50% | 43.62% | 48.08% | Upgrade
|
Operating Margin | 18.12% | 25.29% | 18.64% | 7.21% | 6.10% | Upgrade
|
Profit Margin | 15.52% | 18.84% | 13.42% | 5.12% | 4.65% | Upgrade
|
Free Cash Flow Margin | 3.76% | 13.16% | 3.65% | -27.86% | -27.54% | Upgrade
|
EBITDA | 23.92 | 26.38 | 13.29 | 3.81 | 2.18 | Upgrade
|
EBITDA Margin | 21.23% | 27.40% | 20.96% | 9.71% | 8.61% | Upgrade
|
D&A For EBITDA | 3.52 | 2.03 | 1.47 | 0.98 | 0.64 | Upgrade
|
EBIT | 20.41 | 24.35 | 11.82 | 2.83 | 1.54 | Upgrade
|
EBIT Margin | 18.12% | 25.29% | 18.64% | 7.21% | 6.10% | Upgrade
|
Effective Tax Rate | 8.91% | 16.31% | 20.07% | 20.96% | 11.72% | Upgrade
|
Revenue as Reported | 124.02 | 101.55 | 65.33 | 36.89 | 26.88 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.