Action S.A. (WSE:ACT)
Poland
· Delayed Price · Currency is PLN 30.35
0.00 (0.00%)
At close: Dec 5, 2025
Action Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 41.82 | 41.17 | 36.77 | 48.97 | 100.86 | 185.11 | Upgrade
|
| Depreciation & Amortization | 8.6 | 8.13 | 8.34 | 7.8 | 7.38 | 7.37 | Upgrade
|
| Other Amortization | 0.85 | 0.85 | 0.72 | 0.78 | 0.78 | 0.8 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6.26 | -18.6 | 0.28 | 0.34 | -2.63 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -0.25 | -0.55 | -0.16 | 0.99 | 0.04 | 0.37 | Upgrade
|
| Other Operating Activities | -1.55 | -0.36 | 1.87 | 1.12 | 5.18 | 0.2 | Upgrade
|
| Change in Accounts Receivable | -6.18 | 18.78 | 22.93 | 3.52 | -6.36 | -20.83 | Upgrade
|
| Change in Inventory | -40.57 | -12.67 | -33.7 | -13.89 | -59.09 | -34.69 | Upgrade
|
| Change in Accounts Payable | 53.67 | 3.36 | 32.04 | -31.85 | -94.77 | -114.93 | Upgrade
|
| Operating Cash Flow | 50.14 | 40.11 | 69.08 | 17.77 | -48.59 | 23.58 | Upgrade
|
| Operating Cash Flow Growth | -11.50% | -41.94% | 288.66% | - | - | - | Upgrade
|
| Capital Expenditures | -13.88 | -5.81 | -6.05 | -5.77 | -5.9 | -0.78 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.33 | 19.81 | - | - | - | - | Upgrade
|
| Other Investing Activities | 15.92 | -2.51 | -9.09 | - | 2.93 | 6.56 | Upgrade
|
| Investing Cash Flow | 7.37 | 11.49 | -15.14 | -5.77 | -2.97 | 5.78 | Upgrade
|
| Long-Term Debt Issued | - | - | 0.43 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -2.21 | -1.74 | -0.63 | -0.38 | -0.37 | Upgrade
|
| Net Debt Issued (Repaid) | -2.32 | -2.21 | -1.31 | -0.63 | -0.38 | -0.37 | Upgrade
|
| Repurchase of Common Stock | -45.66 | -76.81 | -32.86 | -7.98 | - | - | Upgrade
|
| Other Financing Activities | -0.29 | -0.19 | -0.22 | -0.07 | -0.09 | -0.05 | Upgrade
|
| Financing Cash Flow | -48.26 | -79.22 | -34.39 | -8.68 | -0.47 | -0.42 | Upgrade
|
| Net Cash Flow | 9.25 | -27.62 | 19.56 | 3.33 | -52.03 | 28.94 | Upgrade
|
| Free Cash Flow | 36.27 | 34.3 | 63.03 | 12 | -54.5 | 22.81 | Upgrade
|
| Free Cash Flow Growth | -29.20% | -45.58% | 425.26% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.26% | 1.35% | 2.51% | 0.51% | -2.36% | 1.11% | Upgrade
|
| Free Cash Flow Per Share | 2.23 | 1.95 | 3.22 | 0.60 | -2.72 | 1.33 | Upgrade
|
| Cash Interest Paid | 0.29 | 0.19 | 0.22 | 0.07 | 0.03 | 0.05 | Upgrade
|
| Cash Income Tax Paid | 10.5 | 6.82 | 3.82 | 6.25 | 7.76 | - | Upgrade
|
| Levered Free Cash Flow | 57.74 | 45.98 | 50.5 | 5.44 | -75.9 | -140.33 | Upgrade
|
| Unlevered Free Cash Flow | 57.93 | 46.14 | 50.69 | 5.54 | -75.82 | -140.3 | Upgrade
|
| Change in Working Capital | 6.93 | 9.47 | 21.27 | -42.22 | -160.22 | -170.45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.