Agora S.A. (WSE:AGO)
Poland
· Delayed Price · Currency is PLN 9.62
+0.04 (0.42%)
Jun 27, 2025, 4:22 PM CET
Agora Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,455 | 1,481 | 1,381 | 1,113 | 965.87 | 836.46 | Upgrade
|
| Revenue Growth (YoY) | -0.34% | 7.23% | 24.03% | 15.25% | 15.47% | -33.06% | Upgrade
|
| Cost of Revenue | 933.8 | 952.58 | 889.28 | 783.67 | 691.89 | 648.54 | Upgrade
|
| Gross Profit | 521.01 | 527.93 | 491.34 | 329.45 | 273.98 | 187.92 | Upgrade
|
| Selling, General & Admin | 450.82 | 455.68 | 438.48 | 364.82 | 324.86 | 291.59 | Upgrade
|
| Other Operating Expenses | -8.9 | -10.47 | -6.6 | -19.54 | -15.69 | -16 | Upgrade
|
| Operating Expenses | 442.23 | 445 | 434.94 | 347.77 | 311.66 | 273.55 | Upgrade
|
| Operating Income | 78.78 | 82.93 | 56.4 | -18.32 | -37.68 | -85.63 | Upgrade
|
| Interest Expense | -52.76 | -49.46 | -45.04 | -36.95 | -20.31 | -24.01 | Upgrade
|
| Interest & Investment Income | 3.55 | 3.55 | 4.95 | 2.75 | 0.73 | 0.47 | Upgrade
|
| Earnings From Equity Investments | 1.28 | 1.11 | -4.27 | 8.54 | 9.36 | 7.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.48 | 6.68 | 38.73 | -10.24 | 2.05 | -37.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.43 | -16.41 | 9.68 | -2.93 | 0.07 | 12.22 | Upgrade
|
| EBT Excluding Unusual Items | 24.9 | 28.4 | 60.45 | -57.16 | -45.78 | -126.85 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 53.07 | - | - | 0.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.27 | -0.27 | -5.35 | -0.61 | -0.06 | 11.15 | Upgrade
|
| Asset Writedown | -0.56 | -0.56 | -7.28 | -45.99 | -4.9 | -35.49 | Upgrade
|
| Other Unusual Items | 0.05 | 0.05 | 0.18 | 0.1 | 0.79 | 0.73 | Upgrade
|
| Pretax Income | 24.12 | 27.62 | 101.08 | -103.66 | -49.95 | -152.7 | Upgrade
|
| Income Tax Expense | 17.92 | 9.79 | 16.41 | 2.01 | -3.31 | -22.46 | Upgrade
|
| Earnings From Continuing Operations | 6.2 | 17.83 | 84.67 | -105.66 | -46.64 | -130.24 | Upgrade
|
| Earnings From Discontinued Operations | 8.81 | 8.58 | 0.33 | - | - | - | Upgrade
|
| Net Income to Company | 15.01 | 26.41 | 85 | -105.66 | -46.64 | -130.24 | Upgrade
|
| Minority Interest in Earnings | -8.93 | -11.76 | -19.63 | 3.01 | 2.07 | 13.05 | Upgrade
|
| Net Income | 6.08 | 14.65 | 65.37 | -102.66 | -44.57 | -117.19 | Upgrade
|
| Net Income to Common | 6.08 | 14.65 | 65.37 | -102.66 | -44.57 | -117.19 | Upgrade
|
| Net Income Growth | -81.10% | -77.59% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade
|
| EPS (Basic) | 0.13 | 0.31 | 1.40 | -2.20 | -0.96 | -2.52 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.31 | 1.40 | -2.20 | -0.96 | -2.52 | Upgrade
|
| EPS Growth | -81.06% | -77.56% | - | - | - | - | Upgrade
|
| Free Cash Flow | 185.75 | 198.4 | 185.76 | 0.33 | 77.34 | 65.29 | Upgrade
|
| Free Cash Flow Per Share | 3.99 | 4.26 | 3.99 | 0.01 | 1.66 | 1.40 | Upgrade
|
| Gross Margin | 35.81% | 35.66% | 35.59% | 29.60% | 28.37% | 22.47% | Upgrade
|
| Operating Margin | 5.42% | 5.60% | 4.08% | -1.65% | -3.90% | -10.24% | Upgrade
|
| Profit Margin | 0.42% | 0.99% | 4.74% | -9.22% | -4.61% | -14.01% | Upgrade
|
| Free Cash Flow Margin | 12.77% | 13.40% | 13.46% | 0.03% | 8.01% | 7.81% | Upgrade
|
| EBITDA | 168.56 | 170.3 | 137.71 | 52.31 | 35.35 | -11.81 | Upgrade
|
| EBITDA Margin | 11.59% | 11.50% | 9.97% | 4.70% | 3.66% | -1.41% | Upgrade
|
| D&A For EBITDA | 89.79 | 87.38 | 81.31 | 70.63 | 73.03 | 73.82 | Upgrade
|
| EBIT | 78.78 | 82.93 | 56.4 | -18.32 | -37.68 | -85.63 | Upgrade
|
| EBIT Margin | 5.42% | 5.60% | 4.08% | -1.65% | -3.90% | -10.24% | Upgrade
|
| Effective Tax Rate | 74.30% | 35.46% | 16.23% | - | - | - | Upgrade
|
| Advertising Expenses | - | 94.67 | 79.94 | 57.75 | - | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.