Automatyka-Pomiary-Sterowanie S.A. (WSE:APS)
10.00
-0.10 (-0.99%)
At close: Dec 5, 2025
WSE:APS Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 12.34 | 7.81 | 3.38 | 2.14 | 1.6 | 0.86 | Upgrade
|
| Depreciation & Amortization | 0.55 | 0.54 | 0.63 | 0.35 | 0.4 | 0.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | -0.03 | -0.1 | -0.09 | -0.13 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | -0.04 | Upgrade
|
| Other Operating Activities | -0.06 | -0.1 | 0.03 | -0.04 | -0.01 | -0.05 | Upgrade
|
| Change in Accounts Receivable | 3.12 | -3.61 | -2.41 | -1.19 | 1.29 | -0.02 | Upgrade
|
| Change in Inventory | -0.46 | -0.42 | 0.72 | -1.5 | 0.26 | -0.26 | Upgrade
|
| Change in Other Net Operating Assets | -7.69 | -0.89 | 0.01 | 3.53 | -2.35 | 1.08 | Upgrade
|
| Operating Cash Flow | 7.85 | 3.31 | 2.28 | 3.19 | 1.06 | 2.03 | Upgrade
|
| Operating Cash Flow Growth | -14.46% | 45.25% | -28.47% | 201.64% | -48.06% | -67.52% | Upgrade
|
| Capital Expenditures | -0.09 | -0.55 | -0.27 | -0.19 | -0.02 | -0.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | 0.06 | 0.1 | 0.09 | 0.13 | 0 | Upgrade
|
| Investment in Securities | 0.06 | - | - | - | - | - | Upgrade
|
| Other Investing Activities | 0.01 | 0.01 | 0.09 | -0 | 5.06 | -3.51 | Upgrade
|
| Investing Cash Flow | 0.08 | -0.48 | -0.09 | -0.1 | 5.17 | -3.57 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 1.3 | Upgrade
|
| Long-Term Debt Repaid | - | -0.26 | -0.24 | -0.35 | -0.18 | -0.04 | Upgrade
|
| Net Debt Issued (Repaid) | -0.45 | -0.26 | -0.24 | -0.35 | -0.18 | 1.26 | Upgrade
|
| Common Dividends Paid | -2.01 | -1.59 | -2.01 | -2.01 | -3.97 | -1.85 | Upgrade
|
| Other Financing Activities | -0.08 | -0.05 | -0.01 | 0.03 | -0 | 0.31 | Upgrade
|
| Financing Cash Flow | -2.54 | -1.89 | -2.26 | -2.34 | -4.16 | -0.29 | Upgrade
|
| Net Cash Flow | 5.38 | 0.93 | -0.07 | 0.75 | 2.07 | -1.83 | Upgrade
|
| Free Cash Flow | 7.75 | 2.76 | 2.01 | 3 | 1.04 | 1.97 | Upgrade
|
| Free Cash Flow Growth | -9.26% | 37.79% | -33.12% | 188.94% | -47.31% | -68.14% | Upgrade
|
| Free Cash Flow Margin | 17.33% | 5.74% | 4.97% | 8.93% | 3.09% | 6.50% | Upgrade
|
| Free Cash Flow Per Share | 1.46 | 0.52 | 0.38 | 0.57 | 0.20 | 0.37 | Upgrade
|
| Cash Interest Paid | 0.07 | 0.05 | 0.07 | 0.02 | 0 | 0.01 | Upgrade
|
| Levered Free Cash Flow | 6.68 | -1.01 | 2.05 | 2.5 | 1.39 | 2.03 | Upgrade
|
| Unlevered Free Cash Flow | 6.74 | -0.96 | 2.11 | 2.53 | 1.41 | 2.04 | Upgrade
|
| Change in Working Capital | -5.03 | -4.91 | -1.67 | 0.83 | -0.81 | 0.8 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.