Bloober Team SA (WSE:BLO)

Bloober Team Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	86.04	89.16	94.01	61.12	78.11	31.4
Revenue Growth (YoY)	-1.05%	-5.15%	53.81%	-21.75%	148.79%	63.70%
Cost of Revenue	56.52	53.49	80.99	45.29	18.41	-17.81
Gross Profit	29.52	35.68	13.02	15.84	59.7	49.21
Selling, General & Admin	20.44	21.69	22.28	17.74	34.1	31.44
Other Operating Expenses	-11.77	-11.09	-14.68	-4.22	-7.81	0.56
Operating Expenses	9.11	11.34	7.73	13.61	37.99	39.23
Operating Income	20.41	24.34	5.29	2.23	21.71	9.98
Interest Expense	-1.69	-1.15	-0.85	-0.68	-0.13	-0.17
Interest & Investment Income	0.8	0.8	0.9	2.56	0.01	0
Earnings From Equity Investments	-0.86	-0.66	-0.26	-0.43	-0.24	0.09
Currency Exchange Gain (Loss)	0.11	0.11	-1.76	-	1.56	-
Other Non Operating Income (Expenses)	0.11	-0.14	-0.01	-	-0.09	-1.37
EBT Excluding Unusual Items	18.88	23.3	3.32	3.67	22.81	8.53
Gain (Loss) on Sale of Investments	-	-	-	-	0.56	2.98
Gain (Loss) on Sale of Assets	0.01	0.01	0.48	-	0.06	-
Asset Writedown	-0.74	-0.74	-0.33	-	1.05	-
Other Unusual Items	0.08	0.08	0.04	-	0.03	-
Pretax Income	18.23	22.65	3.51	3.67	24.52	11.52
Income Tax Expense	1.87	1.57	0.81	1.7	3.57	1.02
Earnings From Continuing Operations	16.36	21.08	2.7	1.97	20.94	10.5
Minority Interest in Earnings	-0.33	-0.37	-0.12	-	0.01	-0.17
Net Income	16.03	20.71	2.59	1.97	20.95	10.33
Net Income to Common	16.03	20.71	2.59	1.97	20.95	10.33
Net Income Growth	34.94%	700.50%	31.49%	-90.61%	102.85%	232.86%
Shares Outstanding (Basic)	19	19	19	18	18	18
Shares Outstanding (Diluted)	19	19	19	18	18	18
Shares Change (YoY)	-0.40%	-0.06%	7.89%	1.22%	-	-
EPS (Basic)	0.83	1.07	0.13	0.11	1.19	0.58
EPS (Diluted)	0.83	1.07	0.13	0.11	1.19	0.58
EPS Growth	35.55%	723.08%	18.18%	-90.72%	102.85%	232.86%
Free Cash Flow	-54.86	-17.88	-29.09	32.89	16	-4.12
Free Cash Flow Per Share	-2.85	-0.93	-1.51	1.84	0.91	-0.23
Gross Margin	34.31%	40.01%	13.85%	25.91%	76.43%	156.73%
Operating Margin	23.71%	27.29%	5.63%	3.65%	27.79%	31.78%
Profit Margin	18.63%	23.23%	2.75%	3.22%	26.83%	32.90%
Free Cash Flow Margin	-63.75%	-20.05%	-30.95%	53.81%	20.48%	-13.12%
EBITDA	16.65	25.67	10.22	8.84	33.32	17.2
EBITDA Margin	19.36%	28.79%	10.87%	14.47%	42.66%	54.80%
D&A For EBITDA	-3.75	1.33	4.93	6.61	11.61	7.23
EBIT	20.41	24.34	5.29	2.23	21.71	9.98
EBIT Margin	23.71%	27.29%	5.63%	3.65%	27.79%	31.78%
Effective Tax Rate	10.24%	6.93%	23.11%	46.41%	14.58%	8.87%
Revenue as Reported	-	-	-	-	62.77	49.95

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.