Carlson Investments SE (WSE:CAI)
Poland
· Delayed Price · Currency is PLN 3.260
-0.120 (-3.55%)
At close: Dec 5, 2025
Carlson Investments SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2.27 | 5.21 | 7.55 | 5.64 | 7.73 | 3.53 | Upgrade
|
| Revenue Growth (YoY) | -52.95% | -30.96% | 33.84% | -27.06% | 119.26% | 721.47% | Upgrade
|
| Cost of Revenue | 0.01 | 0.16 | 0.53 | 0.03 | 0.04 | 0.16 | Upgrade
|
| Gross Profit | 2.25 | 5.04 | 7.01 | 5.61 | 7.69 | 3.36 | Upgrade
|
| Selling, General & Admin | 2.82 | 4.17 | 6.2 | 5.37 | 8.07 | 2.34 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.17 | Upgrade
|
| Other Operating Expenses | 4.75 | 6.64 | 3.01 | 0.4 | 1.48 | 6.2 | Upgrade
|
| Operating Expenses | 7.57 | 10.81 | 9.21 | 5.76 | 9.56 | 8.71 | Upgrade
|
| Operating Income | -5.31 | -5.77 | -2.2 | -0.15 | -1.87 | -5.35 | Upgrade
|
| Interest Expense | -0.09 | -0.08 | -0.03 | -0.03 | -0.03 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.17 | 0.16 | 0.04 | 0.04 | 0.06 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.19 | -0.31 | 0.43 | 0.17 | 0.05 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -5.41 | -5.99 | -1.75 | 0.02 | -1.79 | -5.34 | Upgrade
|
| Impairment of Goodwill | -1.22 | -1.79 | -1.86 | -1.09 | -1.09 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.71 | -2.55 | 2.75 | 3.08 | 1.29 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - | Upgrade
|
| Asset Writedown | 2.68 | - | - | - | - | - | Upgrade
|
| Pretax Income | -7.67 | -10.34 | -0.86 | 2.01 | -1.59 | -5.34 | Upgrade
|
| Income Tax Expense | 0.01 | 0.06 | 0.02 | 0.03 | 0.06 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | -7.68 | -10.39 | -0.87 | 1.98 | -1.64 | -5.4 | Upgrade
|
| Minority Interest in Earnings | 0.29 | 0.3 | -0.11 | 0.13 | - | - | Upgrade
|
| Net Income | -7.39 | -10.1 | -0.98 | 2.11 | -1.64 | -5.4 | Upgrade
|
| Net Income to Common | -7.39 | -10.1 | -0.98 | 2.11 | -1.64 | -5.4 | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 6 | Upgrade
|
| Shares Change (YoY) | 0.46% | 7.35% | 7.56% | - | 44.12% | 99.27% | Upgrade
|
| EPS (Basic) | -0.80 | -1.10 | -0.11 | 0.27 | -0.21 | -0.98 | Upgrade
|
| EPS (Diluted) | -0.80 | -1.10 | -0.11 | 0.27 | -0.21 | -0.98 | Upgrade
|
| Free Cash Flow | -1.52 | -2.82 | -2.87 | 1.97 | -1.85 | -9.18 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.31 | -0.34 | 0.25 | -0.23 | -1.66 | Upgrade
|
| Gross Margin | 99.41% | 96.83% | 92.94% | 99.47% | 99.49% | 95.36% | Upgrade
|
| Operating Margin | -234.30% | -110.71% | -29.09% | -2.74% | -24.13% | -151.72% | Upgrade
|
| Profit Margin | -325.66% | -193.84% | -13.03% | 37.44% | -21.28% | -153.11% | Upgrade
|
| Free Cash Flow Margin | -66.98% | -54.09% | -38.01% | 34.96% | -23.89% | -260.35% | Upgrade
|
| EBITDA | -3.57 | -3.98 | -0.34 | -0.15 | -1.86 | -5.18 | Upgrade
|
| EBITDA Margin | -157.39% | -76.30% | -4.50% | -2.65% | -24.06% | -146.96% | Upgrade
|
| D&A For EBITDA | 1.74 | 1.79 | 1.86 | 0.01 | 0.01 | 0.17 | Upgrade
|
| EBIT | -5.31 | -5.77 | -2.2 | -0.15 | -1.87 | -5.35 | Upgrade
|
| EBIT Margin | -234.30% | -110.71% | -29.09% | -2.74% | -24.13% | -151.72% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.45% | - | - | Upgrade
|
| Revenue as Reported | 2.27 | 5.21 | 7.55 | 5.64 | 7.73 | 3.53 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.