CD Projekt S.A. (WSE:CDR)
Poland flag Poland · Delayed Price · Currency is PLN
238.80
-15.80 (-6.21%)
At close: Dec 5, 2025

CD Projekt Statistics

Total Valuation

CD Projekt has a market cap or net worth of PLN 23.86 billion. The enterprise value is 22.91 billion.

Market Cap 23.86B
Enterprise Value 22.91B

Important Dates

The last earnings date was Wednesday, November 26, 2025.

Earnings Date Nov 26, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

CD Projekt has 99.91 million shares outstanding. The number of shares has increased by 0.53% in one year.

Current Share Class 99.91M
Shares Outstanding 99.91M
Shares Change (YoY) +0.53%
Shares Change (QoQ) +0.72%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 70.19M

Valuation Ratios

The trailing PE ratio is 42.22 and the forward PE ratio is 71.93. CD Projekt's PEG ratio is 1.53.

PE Ratio 42.22
Forward PE 71.93
PS Ratio 21.21
PB Ratio 7.79
P/TBV Ratio 8.21
P/FCF Ratio 45.27
P/OCF Ratio 37.27
PEG Ratio 1.53
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 43.31, with an EV/FCF ratio of 43.46.

EV / Earnings 40.17
EV / Sales 20.36
EV / EBITDA 43.31
EV / EBIT 44.96
EV / FCF 43.46

Financial Position

The company has a current ratio of 5.82, with a Debt / Equity ratio of 0.01.

Current Ratio 5.82
Quick Ratio 5.70
Debt / Equity 0.01
Debt / EBITDA 0.05
Debt / FCF 0.05
Interest Coverage 604.33

Financial Efficiency

Return on equity (ROE) is 20.25% and return on invested capital (ROIC) is 11.22%.

Return on Equity (ROE) 20.25%
Return on Assets (ROA) 10.52%
Return on Invested Capital (ROIC) 11.22%
Return on Capital Employed (ROCE) 16.47%
Revenue Per Employee 1.77M
Profits Per Employee 899,297
Employee Count 634
Asset Turnover 0.37
Inventory Turnover 85.50

Taxes

In the past 12 months, CD Projekt has paid 6.92 million in taxes.

Income Tax 6.92M
Effective Tax Rate 1.20%

Stock Price Statistics

The stock price has increased by +32.74% in the last 52 weeks. The beta is 0.31, so CD Projekt's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +32.74%
50-Day Moving Average 252.76
200-Day Moving Average 245.31
Relative Strength Index (RSI) 42.91
Average Volume (20 Days) 273,531

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CD Projekt had revenue of PLN 1.13 billion and earned 570.15 million in profits. Earnings per share was 5.66.

Revenue 1.13B
Gross Profit 895.69M
Operating Income 509.45M
Pretax Income 577.07M
Net Income 570.15M
EBITDA 525.41M
EBIT 509.45M
Earnings Per Share (EPS) 5.66
Full Income Statement

Balance Sheet

The company has 977.95 million in cash and 24.62 million in debt, giving a net cash position of 953.33 million or 9.54 per share.

Cash & Cash Equivalents 977.95M
Total Debt 24.62M
Net Cash 953.33M
Net Cash Per Share 9.54
Equity (Book Value) 3.06B
Book Value Per Share 30.64
Working Capital 996.53M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 640.23 million and capital expenditures -113.22 million, giving a free cash flow of 527.00 million.

Operating Cash Flow 640.23M
Capital Expenditures -113.22M
Free Cash Flow 527.00M
FCF Per Share 5.27
Full Cash Flow Statement

Margins

Gross margin is 79.62%, with operating and profit margins of 45.28% and 50.68%.

Gross Margin 79.62%
Operating Margin 45.28%
Pretax Margin 51.29%
Profit Margin 50.68%
EBITDA Margin 46.70%
EBIT Margin 45.28%
FCF Margin 46.84%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 0.39%.

Dividend Per Share 1.00
Dividend Yield 0.39%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 17.52%
Buyback Yield -0.53%
Shareholder Yield -0.14%
Earnings Yield 2.39%
FCF Yield 2.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CD Projekt has an Altman Z-Score of 57.14 and a Piotroski F-Score of 5.

Altman Z-Score 57.14
Piotroski F-Score 5