CD Projekt S.A. (WSE:CDR)
Poland flag Poland · Delayed Price · Currency is PLN
267.80
+11.50 (4.49%)
Sep 29, 2025, 5:01 PM CET

CD Projekt Statistics

Total Valuation

CD Projekt has a market cap or net worth of PLN 26.76 billion. The enterprise value is 25.65 billion.

Market Cap 26.76B
Enterprise Value 25.65B

Important Dates

The next estimated earnings date is Wednesday, November 26, 2025.

Earnings Date Nov 26, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

CD Projekt has 99.91 million shares outstanding. The number of shares has increased by 0.81% in one year.

Current Share Class 99.91M
Shares Outstanding 99.91M
Shares Change (YoY) +0.81%
Shares Change (QoQ) -1.11%
Owned by Insiders (%) 29.75%
Owned by Institutions (%) 36.75%
Float 70.19M

Valuation Ratios

The trailing PE ratio is 59.30 and the forward PE ratio is 81.40. CD Projekt's PEG ratio is 1.77.

PE Ratio 59.30
Forward PE 81.40
PS Ratio 26.67
PB Ratio 9.30
P/TBV Ratio 9.83
P/FCF Ratio 67.11
P/OCF Ratio 51.45
PEG Ratio 1.77
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 62.52, with an EV/FCF ratio of 64.34.

EV / Earnings 56.40
EV / Sales 25.57
EV / EBITDA 62.52
EV / EBIT 64.92
EV / FCF 64.34

Financial Position

The company has a current ratio of 4.66, with a Debt / Equity ratio of 0.01.

Current Ratio 4.66
Quick Ratio 4.57
Debt / Equity 0.01
Debt / EBITDA 0.06
Debt / FCF 0.06
Interest Coverage 11.16

Financial Efficiency

Return on equity (ROE) is 16.96% and return on invested capital (ROIC) is 9.13%.

Return on Equity (ROE) 16.96%
Return on Assets (ROA) 8.44%
Return on Invested Capital (ROIC) 9.13%
Return on Capital Employed (ROCE) 13.61%
Revenue Per Employee 1.58M
Profits Per Employee 717,388
Employee Count 634
Asset Turnover 0.34
Inventory Turnover 58.51

Taxes

In the past 12 months, CD Projekt has paid 1.50 million in taxes.

Income Tax 1.50M
Effective Tax Rate 0.33%

Stock Price Statistics

The stock price has increased by +53.69% in the last 52 weeks. The beta is 0.39, so CD Projekt's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +53.69%
50-Day Moving Average 254.11
200-Day Moving Average 234.00
Relative Strength Index (RSI) 62.31
Average Volume (20 Days) 213,477

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CD Projekt had revenue of PLN 1.00 billion and earned 454.82 million in profits. Earnings per share was 4.52.

Revenue 1.00B
Gross Profit 770.49M
Operating Income 395.15M
Pretax Income 456.32M
Net Income 454.82M
EBITDA 410.35M
EBIT 395.15M
Earnings Per Share (EPS) 4.52
Full Income Statement

Balance Sheet

The company has 1.13 billion in cash and 25.06 million in debt, giving a net cash position of 1.10 billion or 11.03 per share.

Cash & Cash Equivalents 1.13B
Total Debt 25.06M
Net Cash 1.10B
Net Cash Per Share 11.03
Equity (Book Value) 2.88B
Book Value Per Share 28.80
Working Capital 1.06B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 520.08 million and capital expenditures -121.38 million, giving a free cash flow of 398.70 million.

Operating Cash Flow 520.08M
Capital Expenditures -121.38M
Free Cash Flow 398.70M
FCF Per Share 3.99
Full Cash Flow Statement

Margins

Gross margin is 76.79%, with operating and profit margins of 39.38% and 45.33%.

Gross Margin 76.79%
Operating Margin 39.38%
Pretax Margin 45.48%
Profit Margin 45.33%
EBITDA Margin 40.90%
EBIT Margin 39.38%
FCF Margin 39.74%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 0.39%.

Dividend Per Share 1.00
Dividend Yield 0.39%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.81%
Shareholder Yield -0.42%
Earnings Yield 1.70%
FCF Yield 1.49%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CD Projekt has an Altman Z-Score of 38.5 and a Piotroski F-Score of 5.

Altman Z-Score 38.5
Piotroski F-Score 5