Creotech Instruments S.A. (WSE:CRI)
Poland
· Delayed Price · Currency is PLN 285.00
-2.00 (-0.70%)
Jun 27, 2025, 4:45 PM CET
Creotech Instruments Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | 42.16 | 25.7 | 30.73 | 20.21 | 33.05 | 29.24 |
| Other Revenue | 10.16 | 9.86 | 13.32 | 13.36 | - | - |
| Revenue | 52.32 | 35.56 | 44.05 | 33.57 | 33.05 | 29.24 |
| Revenue Growth (YoY) | 23.58% | -19.27% | 31.21% | 1.59% | 13.04% | - |
| Cost of Revenue | 7.78 | - | - | 9.87 | 7.72 | 6.02 |
| Gross Profit | 44.54 | 35.56 | 44.05 | 23.7 | 25.33 | 23.22 |
| Selling, General & Admin | 2.43 | - | - | 26.05 | 30.48 | 24.04 |
| Other Operating Expenses | 60.47 | 60.41 | 60.91 | 1.74 | -6.71 | -4.54 |
| Operating Expenses | 64.05 | 60.41 | 60.91 | 32.43 | 25.88 | 21.02 |
| Operating Income | -19.51 | -24.85 | -16.86 | -8.73 | -0.55 | 2.2 |
| Interest Expense | - | - | - | -0.23 | -0.15 | -0.1 |
| Interest & Investment Income | 0.34 | - | - | 0.54 | 0 | 0 |
| Currency Exchange Gain (Loss) | - | - | - | 0.01 | -0.43 | 0.22 |
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.6 | -0.4 | -0.12 | -0.08 |
| EBT Excluding Unusual Items | -19.19 | -24.86 | -17.47 | -8.82 | -1.25 | 2.23 |
| Gain (Loss) on Sale of Assets | - | - | - | 0.04 | - | 0.01 |
| Asset Writedown | - | - | - | - | - | -0.02 |
| Other Unusual Items | - | - | - | - | 1.53 | 0.01 |
| Pretax Income | -19.19 | -24.86 | -17.47 | -8.78 | 0.28 | 2.23 |
| Income Tax Expense | -3.47 | -4.4 | -3.13 | -1.72 | -0.19 | 0.46 |
| Net Income | -15.72 | -20.46 | -14.34 | -7.06 | 0.47 | 1.78 |
| Net Income to Common | -15.72 | -20.46 | -14.34 | -7.06 | 0.47 | 1.78 |
| Net Income Growth | - | - | - | - | -73.25% | - |
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 1 |
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 1 |
| Shares Change (YoY) | - | - | 34.12% | 11.84% | 13.20% | - |
| EPS (Basic) | -6.61 | -8.60 | -6.03 | -3.98 | 0.30 | 1.27 |
| EPS (Diluted) | -6.61 | -8.60 | -6.03 | -3.98 | 0.30 | 1.27 |
| EPS Growth | - | - | - | - | -76.37% | - |
| Free Cash Flow | -8.33 | -18.57 | 15.47 | -19.14 | -19.5 | -7.55 |
| Free Cash Flow Per Share | -3.50 | -7.80 | 6.50 | -10.79 | -12.29 | -5.39 |
| Gross Margin | 85.13% | 100.00% | 100.00% | 70.59% | 76.64% | 79.42% |
| Operating Margin | -37.29% | -69.87% | -38.28% | -26.01% | -1.67% | 7.51% |
| Profit Margin | -30.04% | -57.52% | -32.56% | -21.04% | 1.44% | 6.07% |
| Free Cash Flow Margin | -15.92% | -52.21% | 35.13% | -57.01% | -59.01% | -25.84% |
| EBITDA | -10.39 | -16.88 | -13.92 | -6.87 | 1.55 | 3.72 |
| EBITDA Margin | -19.86% | -47.47% | -31.60% | -20.48% | 4.68% | 12.72% |
| D&A For EBITDA | 9.12 | 7.97 | 2.94 | 1.86 | 2.1 | 1.52 |
| EBIT | -19.51 | -24.85 | -16.86 | -8.73 | -0.55 | 2.2 |
| EBIT Margin | -37.29% | -69.87% | -38.28% | -26.01% | -1.67% | 7.51% |
| Effective Tax Rate | - | - | - | - | - | 20.50% |
| Revenue as Reported | 16.76 | - | - | 33.57 | 33.36 | 28.97 |
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.