Dadelo S.A. (WSE:DAD)
Poland
· Delayed Price · Currency is PLN 40.00
+0.50 (1.27%)
Jun 27, 2025, 4:45 PM CET
Dadelo Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 12.96 | 11.53 | 0.08 | 3.92 | 6.02 | 5.06 | Upgrade
|
| Depreciation & Amortization | 5.61 | 5.01 | 3.29 | 2.43 | 1.78 | 0.29 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.08 | -0 | 0.28 | - | 0.11 | -0.01 | Upgrade
|
| Other Operating Activities | -0.21 | -0.38 | 0.55 | -0.16 | -0.04 | -0.02 | Upgrade
|
| Change in Accounts Receivable | -3.86 | -2.35 | 3.1 | 0.95 | -0.23 | -2.25 | Upgrade
|
| Change in Inventory | -98.65 | -70.32 | -24.66 | -27.04 | -35.72 | -4.82 | Upgrade
|
| Change in Accounts Payable | 19.24 | 43.18 | 17.11 | 6.44 | 0.27 | -0.23 | Upgrade
|
| Change in Income Taxes | - | - | - | - | 0.11 | -0.02 | Upgrade
|
| Change in Other Net Operating Assets | 0.2 | 0.06 | 0.51 | 0.12 | -0.05 | 0.21 | Upgrade
|
| Operating Cash Flow | -64.63 | -13.27 | 0.27 | -13.34 | -27.74 | -1.79 | Upgrade
|
| Capital Expenditures | -7.63 | -8.36 | -9.07 | -2.77 | -2.86 | -1.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.24 | 0.17 | 1.54 | - | - | 0.02 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.45 | -3.38 | - | -0.04 | -1.5 | - | Upgrade
|
| Investing Cash Flow | -10.85 | -11.57 | -7.53 | -2.81 | -16.97 | -1.05 | Upgrade
|
| Short-Term Debt Issued | - | 40 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 4.01 | Upgrade
|
| Total Debt Issued | 99.32 | 40 | - | - | - | 4.01 | Upgrade
|
| Long-Term Debt Repaid | - | -2.35 | -1.53 | -0.64 | -5.59 | -0.06 | Upgrade
|
| Net Debt Issued (Repaid) | 76.62 | 37.65 | -1.53 | -0.64 | -5.59 | 3.95 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 78.1 | - | Upgrade
|
| Common Dividends Paid | - | - | - | -1.73 | - | - | Upgrade
|
| Other Financing Activities | -0.58 | -0.56 | -0.36 | -0.07 | -0.07 | - | Upgrade
|
| Financing Cash Flow | 76.04 | 37.08 | -1.89 | -2.43 | 72.44 | 3.95 | Upgrade
|
| Net Cash Flow | 0.56 | 12.24 | -9.16 | -18.58 | 27.73 | 1.12 | Upgrade
|
| Free Cash Flow | -72.27 | -21.63 | -8.8 | -16.11 | -30.6 | -2.85 | Upgrade
|
| Free Cash Flow Margin | -23.36% | -7.71% | -4.66% | -13.75% | -36.95% | -4.42% | Upgrade
|
| Free Cash Flow Per Share | -6.18 | -1.85 | -0.75 | -1.38 | -2.62 | -0.24 | Upgrade
|
| Cash Interest Paid | 0.58 | 0.56 | 0.36 | 0.07 | 0.07 | - | Upgrade
|
| Cash Income Tax Paid | 3.13 | 2.9 | 0.75 | 1.17 | 1.59 | 1.12 | Upgrade
|
| Levered Free Cash Flow | -80.03 | -28.94 | -8.74 | -16.94 | -46.72 | -3.84 | Upgrade
|
| Unlevered Free Cash Flow | -78.9 | -28.43 | -8.49 | -16.9 | -46.67 | -3.82 | Upgrade
|
| Change in Net Working Capital | 84.13 | 31.12 | 2.74 | 19.3 | 48.63 | 6.96 | Upgrade
|
Updated Nov 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.