Dadelo Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	572	243	186	118	158	-	Upgrade
Market Cap Growth	46.67%	30.41%	58.07%	-25.46%	-	-	Upgrade
Enterprise Value	658	246	184	100	122	-	Upgrade
Last Close Price	49.00	20.80	15.95	10.15	13.59	-	Upgrade
PE Ratio	44.17	21.07	2270.64	30.07	26.23	-	Upgrade
PS Ratio	1.85	0.87	0.99	1.00	1.91	-	Upgrade
PB Ratio	4.73	2.07	1.76	1.11	1.52	-	Upgrade
P/TBV Ratio	5.03	2.20	1.86	1.18	1.64	-	Upgrade
P/OCF Ratio	-	-	702.61	-	-	-	Upgrade
EV/Sales Ratio	2.13	0.88	0.97	0.85	1.47	-	Upgrade
EV/EBITDA Ratio	28.94	14.20	117.07	16.13	14.61	-	Upgrade
EV/EBIT Ratio	38.40	16.32	4709.89	22.54	16.77	-	Upgrade
Debt / Equity Ratio	0.75	0.41	0.06	0.04	0.03	0.43	Upgrade
Debt / EBITDA Ratio	4.00	2.42	2.04	0.56	0.32	1.30	Upgrade
Asset Turnover	1.37	1.48	1.45	1.02	1.17	2.70	Upgrade
Inventory Turnover	1.27	1.38	1.51	1.25	1.67	3.38	Upgrade
Quick Ratio	0.09	0.19	0.18	2.31	11.71	0.50	Upgrade
Current Ratio	1.57	1.78	3.80	9.45	25.12	2.27	Upgrade
Return on Equity (ROE)	11.32%	10.31%	0.08%	3.74%	9.77%	31.74%	Upgrade
Return on Assets (ROA)	4.76%	4.97%	0.02%	2.42%	6.41%	16.36%	Upgrade
Return on Capital (ROIC)	6.48%	6.75%	0.02%	2.56%	6.73%	18.95%	Upgrade
Return on Capital Employed (ROCE)	13.20%	12.10%	0.00%	4.10%	6.80%	27.80%	Upgrade
Earnings Yield	2.27%	4.75%	0.04%	3.33%	3.81%	-	Upgrade
FCF Yield	-12.63%	-8.91%	-4.73%	-13.68%	-19.36%	-	Upgrade
Dividend Yield	-	-	-	-	1.10%	-	Upgrade
Payout Ratio	-	-	-	44.17%	-	-	Upgrade
Buyback Yield / Dilution	-0.02%	-	-0.59%	-	-1.20%	-69.98%	Upgrade
Total Shareholder Return	-0.02%	-	-0.59%	-	-0.09%	-69.98%	Upgrade

Updated Nov 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.