Digital Network SA (WSE:DIG)
Poland
· Delayed Price · Currency is PLN 137.00
+2.00 (1.48%)
At close: Dec 5, 2025
Digital Network Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 84.01 | 74.67 | 64.28 | 48.39 | 32.07 | 26.26 | Upgrade
|
| Revenue Growth (YoY) | 19.79% | 16.15% | 32.84% | 50.87% | 22.12% | -23.29% | Upgrade
|
| Cost of Revenue | 33.14 | 31.26 | 26.77 | 23.85 | 18.45 | 17.69 | Upgrade
|
| Gross Profit | 50.87 | 43.4 | 37.51 | 24.54 | 13.62 | 8.58 | Upgrade
|
| Selling, General & Admin | 11.5 | 11.83 | 12.25 | 9.2 | 6.92 | 6.38 | Upgrade
|
| Other Operating Expenses | 0.23 | 0.3 | 0.18 | 0.07 | -3.09 | -0.69 | Upgrade
|
| Operating Expenses | 11.7 | 12.13 | 12.43 | 9.27 | 3.9 | 5.74 | Upgrade
|
| Operating Income | 39.17 | 31.27 | 25.08 | 15.26 | 9.72 | 2.84 | Upgrade
|
| Interest Expense | -1.51 | -1.5 | -1.36 | -0.91 | -0.74 | -1.01 | Upgrade
|
| Interest & Investment Income | 2.65 | 3.09 | 1.89 | 0.54 | 0.09 | 0.29 | Upgrade
|
| Earnings From Equity Investments | - | - | -0 | -0.41 | -0 | 0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.12 | 0.19 | 0.66 | -0.3 | 0.03 | -0.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.83 | -0.25 | -0.42 | -0.42 | 0.56 | -1.78 | Upgrade
|
| EBT Excluding Unusual Items | 39.59 | 32.8 | 25.84 | 13.77 | 9.66 | -0.12 | Upgrade
|
| Impairment of Goodwill | - | - | -1.74 | -0.16 | - | -0.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.02 | -0.02 | 7.47 | -0 | -0.09 | 0.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | 0.17 | -0.22 | -0.31 | -0.07 | -0.61 | Upgrade
|
| Asset Writedown | - | - | -0.46 | -0.18 | - | - | Upgrade
|
| Other Unusual Items | 1.69 | 1.5 | 0.08 | 0.01 | 0.01 | 0.17 | Upgrade
|
| Pretax Income | 41.16 | 34.46 | 30.98 | 13.12 | 9.51 | -0.72 | Upgrade
|
| Income Tax Expense | 7.85 | 6.27 | 6.93 | 3.49 | 0.88 | 1.56 | Upgrade
|
| Earnings From Continuing Operations | 33.3 | 28.19 | 24.04 | 9.63 | 8.63 | -2.28 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 0.68 | 1.27 | 1.44 | -2.02 | Upgrade
|
| Net Income to Company | 33.3 | 28.19 | 24.73 | 10.9 | 10.07 | -4.3 | Upgrade
|
| Minority Interest in Earnings | -2.55 | -3.04 | -3.38 | -2.37 | -1.98 | 0.53 | Upgrade
|
| Net Income | 30.75 | 25.15 | 21.35 | 8.52 | 8.09 | -3.77 | Upgrade
|
| Net Income to Common | 30.75 | 25.15 | 21.35 | 8.52 | 8.09 | -3.77 | Upgrade
|
| Net Income Growth | 54.52% | 17.82% | 150.40% | 5.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 0.27% | Upgrade
|
| EPS (Basic) | 7.38 | 6.04 | 5.12 | 2.05 | 1.94 | -0.90 | Upgrade
|
| EPS (Diluted) | 7.38 | 6.04 | 5.12 | 2.05 | 1.94 | -0.91 | Upgrade
|
| EPS Growth | 54.47% | 17.92% | 150.20% | 5.48% | - | - | Upgrade
|
| Free Cash Flow | 37.56 | 29.29 | 27.91 | 16.29 | 14.49 | 2.34 | Upgrade
|
| Free Cash Flow Per Share | 9.02 | 7.03 | 6.70 | 3.91 | 3.48 | 0.56 | Upgrade
|
| Dividend Per Share | 2.410 | 4.820 | 4.100 | 0.730 | - | - | Upgrade
|
| Dividend Growth | -62.98% | 17.56% | 461.64% | - | - | - | Upgrade
|
| Gross Margin | 60.55% | 58.13% | 58.36% | 50.71% | 42.47% | 32.66% | Upgrade
|
| Operating Margin | 46.62% | 41.88% | 39.01% | 31.55% | 30.31% | 10.81% | Upgrade
|
| Profit Margin | 36.61% | 33.68% | 33.21% | 17.62% | 25.24% | -14.34% | Upgrade
|
| Free Cash Flow Margin | 44.72% | 39.23% | 43.42% | 33.67% | 45.17% | 8.93% | Upgrade
|
| EBITDA | 51.35 | 43.29 | 35.69 | 24.53 | 12.89 | 6.35 | Upgrade
|
| EBITDA Margin | 61.13% | 57.98% | 55.52% | 50.70% | 40.20% | 24.19% | Upgrade
|
| D&A For EBITDA | 12.19 | 12.02 | 10.61 | 9.27 | 3.17 | 3.51 | Upgrade
|
| EBIT | 39.17 | 31.27 | 25.08 | 15.26 | 9.72 | 2.84 | Upgrade
|
| EBIT Margin | 46.62% | 41.88% | 39.01% | 31.55% | 30.31% | 10.81% | Upgrade
|
| Effective Tax Rate | 19.08% | 18.20% | 22.38% | 26.61% | 9.21% | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.