eo Networks S.A. (WSE:EON)
23.60
-0.40 (-1.67%)
Last updated: Jun 23, 2025
eo Networks Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -2.15 | 1.92 | -1.87 | 0.82 | 3.92 | 3.16 | Upgrade
|
Depreciation & Amortization | 1.16 | 1.16 | 1.02 | 0.79 | 1.1 | 1.33 | Upgrade
|
Other Amortization | 0.63 | 0.63 | 0.69 | 0.17 | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | -0.17 | -0.16 | -0.24 | -0.03 | -0.21 | -0.03 | Upgrade
|
Other Operating Activities | 0.74 | 0.59 | 0.56 | -0.35 | -0.45 | -0.68 | Upgrade
|
Change in Accounts Receivable | 3.45 | 1.91 | -3.55 | 0.45 | -5.65 | 4.54 | Upgrade
|
Change in Inventory | 0.5 | 1.08 | -0.65 | -0.23 | -0.97 | 0.23 | Upgrade
|
Change in Other Net Operating Assets | -2.87 | -2.66 | 7.08 | -1.36 | 2.34 | -4.15 | Upgrade
|
Operating Cash Flow | 1.19 | 4.53 | 3.03 | 0.26 | 0.08 | 4.41 | Upgrade
|
Operating Cash Flow Growth | -65.73% | 49.63% | 1051.43% | 224.96% | -98.16% | -7.04% | Upgrade
|
Capital Expenditures | -0.49 | -0.44 | -1.65 | -2.61 | -0.3 | -1.7 | Upgrade
|
Sale of Property, Plant & Equipment | 0.15 | 0.27 | 0.01 | 0.16 | 0.52 | 0.06 | Upgrade
|
Investment in Securities | -2.54 | 1.47 | -2.83 | -6.62 | -0.1 | 0.13 | Upgrade
|
Other Investing Activities | 0.07 | 0.07 | 2.14 | -0.33 | - | - | Upgrade
|
Investing Cash Flow | -3.17 | 1.01 | 1.51 | -2.9 | -14.99 | -1.51 | Upgrade
|
Long-Term Debt Issued | - | - | - | 2.94 | - | 2.25 | Upgrade
|
Total Debt Issued | 1.58 | - | - | 2.94 | - | 2.25 | Upgrade
|
Long-Term Debt Repaid | - | -1.84 | -2.36 | -0.85 | -0.62 | -0.43 | Upgrade
|
Total Debt Repaid | -0.68 | -1.84 | -2.36 | -0.85 | -0.62 | -0.43 | Upgrade
|
Net Debt Issued (Repaid) | 0.9 | -1.84 | -2.36 | 2.08 | -0.62 | 1.81 | Upgrade
|
Common Dividends Paid | - | - | - | -0.74 | - | - | Upgrade
|
Other Financing Activities | -0.26 | -0.24 | -0.34 | -0.15 | -0.04 | -0.08 | Upgrade
|
Financing Cash Flow | 0.64 | -2.08 | -2.7 | 1.2 | -0.67 | 1.74 | Upgrade
|
Net Cash Flow | -1.35 | 3.47 | 1.84 | -1.44 | -15.58 | 4.63 | Upgrade
|
Free Cash Flow | 0.69 | 4.1 | 1.38 | -2.34 | -0.22 | 2.71 | Upgrade
|
Free Cash Flow Growth | -65.16% | 196.39% | - | - | - | -31.45% | Upgrade
|
Free Cash Flow Margin | 0.86% | 4.69% | 2.21% | -4.18% | -0.47% | 6.19% | Upgrade
|
Free Cash Flow Per Share | 0.38 | 2.23 | 0.75 | -1.28 | -0.12 | 1.48 | Upgrade
|
Cash Interest Paid | 0.26 | 0.24 | 0.34 | 0.15 | 0.04 | 0.08 | Upgrade
|
Levered Free Cash Flow | 2.98 | 7.67 | -1.71 | -1.42 | -0.6 | 1.47 | Upgrade
|
Unlevered Free Cash Flow | 3.16 | 7.84 | -1.49 | -1.32 | -0.58 | 1.52 | Upgrade
|
Change in Net Working Capital | -2.43 | -4.27 | 1.42 | 0.09 | 3.55 | -0.71 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.