The Farm 51 Group Spólka Akcyjna (WSE:F51)
Poland
· Delayed Price · Currency is PLN 5.82
-0.02 (-0.34%)
At close: Dec 5, 2025
WSE:F51 Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6.71 | 6.03 | 11.91 | 16.36 | 25.32 | 11.7 | Upgrade
|
| Revenue Growth (YoY) | 8.22% | -49.36% | -27.24% | -35.37% | 116.50% | 98.26% | Upgrade
|
| Cost of Revenue | -15.83 | -16.3 | -9.28 | -2.57 | 4.53 | -2.65 | Upgrade
|
| Gross Profit | 22.53 | 22.33 | 21.19 | 18.93 | 20.79 | 14.35 | Upgrade
|
| Selling, General & Admin | 12.76 | 15.09 | 16.44 | 17.12 | 13.73 | 10.84 | Upgrade
|
| Other Operating Expenses | 0.68 | 0.45 | 0.12 | -1.27 | 2.78 | -1.93 | Upgrade
|
| Operating Expenses | 18.72 | 18.98 | 17.81 | 15.95 | 19.27 | 11.77 | Upgrade
|
| Operating Income | 3.82 | 3.35 | 3.38 | 2.98 | 1.53 | 2.58 | Upgrade
|
| Interest Expense | -1.26 | -1.07 | -0 | -0.01 | -0.03 | -0.08 | Upgrade
|
| Interest & Investment Income | - | - | 0.4 | 0.03 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.15 | -0.6 | 0.96 | 0.64 | -0.29 | Upgrade
|
| EBT Excluding Unusual Items | 2.59 | 2.43 | 3.18 | 3.96 | 2.13 | 2.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.01 | -0.01 | -0.56 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -3.1 | - | - | - | Upgrade
|
| Pretax Income | 2.58 | 2.42 | -0.49 | 3.96 | 2.13 | 2.21 | Upgrade
|
| Income Tax Expense | - | - | 0.03 | 0.53 | 0.38 | - | Upgrade
|
| Net Income | 2.58 | 2.42 | -0.52 | 3.42 | 1.75 | 2.21 | Upgrade
|
| Net Income to Common | 2.58 | 2.42 | -0.52 | 3.42 | 1.75 | 2.21 | Upgrade
|
| Net Income Growth | - | - | - | 95.50% | -20.86% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 2.39% | - | Upgrade
|
| EPS (Basic) | 0.40 | 0.38 | -0.08 | 0.53 | 0.27 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.38 | -0.08 | 0.53 | 0.27 | 0.35 | Upgrade
|
| EPS Growth | - | - | - | 95.50% | -22.71% | - | Upgrade
|
| Free Cash Flow | -6 | -7.83 | -11.51 | 0.19 | 8.4 | 0.44 | Upgrade
|
| Free Cash Flow Per Share | -0.93 | -1.22 | -1.79 | 0.03 | 1.31 | 0.07 | Upgrade
|
| Gross Margin | 335.88% | 370.32% | 177.93% | 115.69% | 82.12% | 122.69% | Upgrade
|
| Operating Margin | 56.88% | 55.52% | 28.36% | 18.19% | 6.03% | 22.02% | Upgrade
|
| Profit Margin | 38.46% | 40.13% | -4.33% | 20.91% | 6.91% | 18.91% | Upgrade
|
| Free Cash Flow Margin | -89.40% | -129.80% | -96.67% | 1.18% | 33.18% | 3.76% | Upgrade
|
| EBITDA | 5.68 | 3.37 | 4.62 | 3.08 | 4.27 | 5.44 | Upgrade
|
| EBITDA Margin | 84.63% | 55.91% | 38.83% | 18.82% | 16.88% | 46.55% | Upgrade
|
| D&A For EBITDA | 1.86 | 0.02 | 1.25 | 0.1 | 2.75 | 2.87 | Upgrade
|
| EBIT | 3.82 | 3.35 | 3.38 | 2.98 | 1.53 | 2.58 | Upgrade
|
| EBIT Margin | 56.88% | 55.52% | 28.36% | 18.19% | 6.03% | 22.02% | Upgrade
|
| Effective Tax Rate | - | - | - | 13.51% | 17.99% | - | Upgrade
|
| Revenue as Reported | 22.87 | 22.63 | 21.54 | 19.64 | 21.04 | 14.57 | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.