Wise Energy S.A. (WSE:FMG)
Poland
· Delayed Price · Currency is PLN 125.00
+17.00 (15.74%)
Jun 27, 2025, 3:53 PM CET
Wise Energy Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 139.81 | 141.73 | 38.13 | 50.06 | 19.75 | 20.97 | Upgrade
|
| Revenue Growth (YoY) | 169.21% | 271.74% | -23.85% | 153.50% | -5.83% | -44.37% | Upgrade
|
| Cost of Revenue | 119.21 | 121.7 | 25.7 | 41.08 | 16.01 | 14.59 | Upgrade
|
| Gross Profit | 20.6 | 20.02 | 12.43 | 8.99 | 3.74 | 6.38 | Upgrade
|
| Selling, General & Admin | 11.06 | 9.46 | 3.72 | 2.91 | 2.25 | 11.07 | Upgrade
|
| Other Operating Expenses | -9.7 | -14.17 | -0.99 | -5.55 | -7.51 | -3.72 | Upgrade
|
| Operating Expenses | 6.74 | 0.28 | 5.61 | -1.9 | -4.71 | 8.6 | Upgrade
|
| Operating Income | 13.86 | 19.74 | 6.82 | 10.89 | 8.45 | -2.21 | Upgrade
|
| Interest Expense | -6.45 | -6.69 | -2.6 | -0.54 | -0.77 | -0.82 | Upgrade
|
| Interest & Investment Income | 1.97 | 0.89 | 1.51 | 1.56 | 0.13 | 0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.16 | -0.12 | 0.11 | -0.57 | -0.36 | -0.74 | Upgrade
|
| EBT Excluding Unusual Items | 9.21 | 13.83 | 5.84 | 11.33 | 7.45 | -3.64 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.99 | -1.99 | 1.01 | 1.45 | 8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -4.1 | -17.33 | 3.5 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -3.06 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1.14 | Upgrade
|
| Pretax Income | 7.22 | 11.83 | 6.85 | 8.68 | -1.88 | -5 | Upgrade
|
| Income Tax Expense | 2.31 | 2.31 | 2.05 | 3.02 | -3.82 | 0.18 | Upgrade
|
| Earnings From Continuing Operations | 4.91 | 9.53 | 4.79 | 5.66 | 1.94 | -5.18 | Upgrade
|
| Net Income | 4.91 | 9.53 | 4.79 | 5.66 | 1.94 | -5.18 | Upgrade
|
| Net Income to Common | 4.91 | 9.53 | 4.79 | 5.66 | 1.94 | -5.18 | Upgrade
|
| Net Income Growth | 100.53% | 98.71% | -15.32% | 192.26% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 7.47% | 1.45% | - | 5.65% | 13.42% | - | Upgrade
|
| EPS (Basic) | 23.28 | 47.84 | 24.42 | 28.84 | 10.43 | -31.61 | Upgrade
|
| EPS (Diluted) | 23.28 | 47.84 | 24.42 | 28.84 | 10.43 | -31.61 | Upgrade
|
| EPS Growth | 86.68% | 95.90% | -15.32% | 176.62% | - | - | Upgrade
|
| Free Cash Flow | 15.21 | 12.22 | 10.12 | -6.9 | -4.76 | 7.15 | Upgrade
|
| Free Cash Flow Per Share | 72.11 | 61.35 | 51.57 | -35.15 | -25.63 | 43.67 | Upgrade
|
| Gross Margin | 14.73% | 14.13% | 32.60% | 17.95% | 18.95% | 30.44% | Upgrade
|
| Operating Margin | 9.91% | 13.93% | 17.88% | 21.75% | 42.78% | -10.55% | Upgrade
|
| Profit Margin | 3.51% | 6.72% | 12.57% | 11.31% | 9.81% | -24.69% | Upgrade
|
| Free Cash Flow Margin | 10.88% | 8.62% | 26.55% | -13.78% | -24.11% | 34.11% | Upgrade
|
| EBITDA | 19.24 | 24.73 | 9.69 | 11.62 | 9 | -0.96 | Upgrade
|
| EBITDA Margin | 13.76% | 17.45% | 25.42% | 23.21% | 45.57% | -4.58% | Upgrade
|
| D&A For EBITDA | 5.38 | 4.99 | 2.87 | 0.73 | 0.55 | 1.25 | Upgrade
|
| EBIT | 13.86 | 19.74 | 6.82 | 10.89 | 8.45 | -2.21 | Upgrade
|
| EBIT Margin | 9.91% | 13.93% | 17.88% | 21.75% | 42.78% | -10.55% | Upgrade
|
| Effective Tax Rate | 31.95% | 19.49% | 29.97% | 34.80% | - | - | Upgrade
|
| Revenue as Reported | 139.81 | 141.73 | 38.13 | 50.06 | 19.75 | 20.97 | Upgrade
|
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.