Fabryki Sprzetu i Narzedzi Górniczych Grupa Kapitalowa FASING S.A. (WSE:FSG)
Poland
· Delayed Price · Currency is PLN 13.00
+0.20 (1.56%)
At close: Dec 5, 2025
WSE:FSG Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 263.3 | 266.87 | 293.18 | 249.41 | 203.67 | 153.15 | Upgrade
|
| Revenue Growth (YoY) | -5.57% | -8.97% | 17.55% | 22.46% | 32.98% | -23.63% | Upgrade
|
| Cost of Revenue | 151.29 | 162.31 | 181.1 | 173.12 | 135.17 | 111.79 | Upgrade
|
| Gross Profit | 112 | 104.57 | 112.08 | 76.29 | 68.5 | 41.36 | Upgrade
|
| Selling, General & Admin | 79.62 | 76.59 | 69.8 | 62.08 | 54.53 | 29.77 | Upgrade
|
| Other Operating Expenses | 4.07 | 2.16 | 3.93 | 3.88 | 1.22 | -2.49 | Upgrade
|
| Operating Expenses | 83.69 | 78.75 | 73.72 | 65.96 | 55.75 | 27.29 | Upgrade
|
| Operating Income | 28.31 | 25.81 | 38.36 | 10.33 | 12.75 | 14.08 | Upgrade
|
| Interest Expense | -15.47 | -6.85 | -7.49 | -8.13 | -8.23 | -3.92 | Upgrade
|
| Interest & Investment Income | 1.42 | 1.68 | 1.83 | 0.98 | 5.95 | 1.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.1 | 1.1 | -6.05 | 0.5 | - | 3.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.63 | -1.63 | -1.3 | -2.8 | - | -2.82 | Upgrade
|
| EBT Excluding Unusual Items | 13.73 | 20.12 | 25.35 | 0.89 | 10.48 | 12.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.37 | - | - | -0.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | 0.13 | -2.42 | 0.2 | - | 1.91 | Upgrade
|
| Asset Writedown | -0.2 | -0.2 | -0.43 | 2.51 | - | -0.16 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.05 | Upgrade
|
| Pretax Income | 13.66 | 20.05 | 22.13 | 3.6 | 10.48 | 13.44 | Upgrade
|
| Income Tax Expense | 2.74 | 4.5 | 5.13 | 2.17 | 4.36 | 2.64 | Upgrade
|
| Earnings From Continuing Operations | 10.92 | 15.54 | 17 | 1.43 | 6.11 | 10.8 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -1.02 | Upgrade
|
| Net Income to Company | 10.92 | 15.54 | 17 | 1.43 | 6.11 | 9.78 | Upgrade
|
| Minority Interest in Earnings | -0.6 | -1.51 | -0.73 | 0.56 | - | -1.24 | Upgrade
|
| Net Income | 10.32 | 14.03 | 16.26 | 2 | 6.11 | 8.54 | Upgrade
|
| Net Income to Common | 10.32 | 14.03 | 16.26 | 2 | 6.11 | 8.54 | Upgrade
|
| Net Income Growth | -9.74% | -13.73% | 714.68% | -67.35% | -28.41% | -40.87% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 3.31 | 4.52 | 5.23 | 0.64 | 1.97 | 2.75 | Upgrade
|
| EPS (Diluted) | 3.31 | 4.52 | 5.23 | 0.64 | 1.97 | 2.75 | Upgrade
|
| EPS Growth | -9.99% | -13.66% | 717.19% | -67.47% | -28.41% | -40.84% | Upgrade
|
| Free Cash Flow | -3.93 | -6.49 | 25.87 | 20.91 | 7.67 | 7.64 | Upgrade
|
| Free Cash Flow Per Share | -1.26 | -2.09 | 8.32 | 6.73 | 2.47 | 2.46 | Upgrade
|
| Dividend Per Share | - | - | - | 0.300 | - | - | Upgrade
|
| Gross Margin | 42.54% | 39.18% | 38.23% | 30.59% | 33.63% | 27.01% | Upgrade
|
| Operating Margin | 10.75% | 9.67% | 13.08% | 4.14% | 6.26% | 9.19% | Upgrade
|
| Profit Margin | 3.92% | 5.26% | 5.55% | 0.80% | 3.00% | 5.58% | Upgrade
|
| Free Cash Flow Margin | -1.49% | -2.43% | 8.82% | 8.38% | 3.77% | 4.99% | Upgrade
|
| EBITDA | 38.87 | 35.68 | 45.69 | 18.99 | 22.88 | 25.91 | Upgrade
|
| EBITDA Margin | 14.76% | 13.37% | 15.58% | 7.61% | 11.24% | 16.92% | Upgrade
|
| D&A For EBITDA | 10.56 | 9.86 | 7.33 | 8.66 | 10.14 | 11.84 | Upgrade
|
| EBIT | 28.31 | 25.81 | 38.36 | 10.33 | 12.75 | 14.08 | Upgrade
|
| EBIT Margin | 10.75% | 9.67% | 13.08% | 4.14% | 6.26% | 9.19% | Upgrade
|
| Effective Tax Rate | 20.04% | 22.46% | 23.18% | 60.15% | 41.63% | 19.64% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.88 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.