Medinice S.A. (WSE:ICE)
Poland
· Delayed Price · Currency is PLN 12.78
+0.48 (3.90%)
At close: Dec 5, 2025
Medinice Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 0.02 | 0.19 | 0.23 | 0.25 | 0.29 | 0.37 | Upgrade
|
| Revenue Growth (YoY) | -91.28% | -16.44% | -8.54% | -13.68% | -23.39% | 126.83% | Upgrade
|
| Cost of Revenue | 0.25 | 0.21 | 0.15 | 0.11 | 0.07 | 0.12 | Upgrade
|
| Gross Profit | -0.23 | -0.03 | 0.08 | 0.14 | 0.21 | 0.25 | Upgrade
|
| Selling, General & Admin | 3.43 | 3.96 | 4.71 | 4.17 | 3.18 | 2.27 | Upgrade
|
| Other Operating Expenses | -41.12 | -41.53 | 0.79 | 0.65 | -0.05 | 0.08 | Upgrade
|
| Operating Expenses | -37.45 | -37.26 | 5.85 | 5.13 | 3.5 | 2.71 | Upgrade
|
| Operating Income | 37.22 | 37.23 | -5.78 | -5 | -3.29 | -2.46 | Upgrade
|
| Interest Expense | -0.04 | -0.05 | -0.06 | -0.06 | -0.04 | -0.13 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.35 | 0.97 | 0.4 | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | 0.02 | -0.2 | -0.25 | -0.4 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | 37.33 | 37.56 | -5.07 | -4.91 | -3.73 | -2.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.01 | -0.01 | - | -0.02 | 0.86 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.06 | Upgrade
|
| Pretax Income | 37.32 | 37.55 | -5.07 | -4.93 | -2.88 | -3.02 | Upgrade
|
| Income Tax Expense | -0.04 | -0.03 | - | - | 0.01 | - | Upgrade
|
| Earnings From Continuing Operations | 37.36 | 37.58 | -5.07 | -4.93 | -2.89 | -3.02 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0 | 0 | Upgrade
|
| Net Income | 37.36 | 37.58 | -5.07 | -4.93 | -2.88 | -3.02 | Upgrade
|
| Net Income to Common | 37.36 | 37.58 | -5.07 | -4.93 | -2.88 | -3.02 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 7 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 7 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 16.48% | 4.47% | 2.54% | 8.22% | 7.49% | 22.93% | Upgrade
|
| EPS (Basic) | 4.96 | 5.62 | -0.79 | -0.79 | -0.50 | -0.56 | Upgrade
|
| EPS (Diluted) | 4.95 | 5.62 | -0.79 | -0.79 | -0.50 | -0.56 | Upgrade
|
| Free Cash Flow | -5.21 | -3.66 | -3.49 | -3.24 | -2.02 | -3.35 | Upgrade
|
| Free Cash Flow Per Share | -0.69 | -0.55 | -0.55 | -0.52 | -0.35 | -0.62 | Upgrade
|
| Gross Margin | - | -13.83% | 33.33% | 54.88% | 74.03% | 67.20% | Upgrade
|
| Operating Margin | 195905.26% | 19805.32% | -2568.44% | -2032.11% | -1152.63% | -661.83% | Upgrade
|
| Profit Margin | 196605.26% | 19987.77% | -2254.22% | -2002.03% | -1011.58% | -812.10% | Upgrade
|
| Free Cash Flow Margin | -27400.00% | -1945.21% | -1551.56% | -1315.45% | -708.77% | -899.46% | Upgrade
|
| EBITDA | 37.29 | 37.37 | -5.59 | -4.86 | -3.11 | -2.24 | Upgrade
|
| EBITDA Margin | 196257.90% | 19875.53% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 0.07 | 0.13 | 0.19 | 0.14 | 0.18 | 0.22 | Upgrade
|
| EBIT | 37.22 | 37.23 | -5.78 | -5 | -3.29 | -2.46 | Upgrade
|
| EBIT Margin | 195905.26% | 19805.32% | - | - | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.