INC S.A. (WSE:INC)
Poland
· Delayed Price · Currency is PLN 1.750
-0.010 (-0.57%)
At close: Dec 5, 2025
INC S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 7.97 | 5.69 | 3.51 | 5.36 | 5.1 | 1.75 | Upgrade
|
| Revenue Growth (YoY) | 44.71% | 62.09% | -34.50% | 4.98% | 192.21% | 32.67% | Upgrade
|
| Cost of Revenue | 2.76 | 2.65 | 2.44 | 2 | 1.28 | 0.45 | Upgrade
|
| Gross Profit | 5.21 | 3.04 | 1.07 | 3.36 | 3.82 | 1.29 | Upgrade
|
| Selling, General & Admin | 6.7 | 6.08 | 5.33 | - | - | 3.96 | Upgrade
|
| Other Operating Expenses | -0 | -0.14 | 0.05 | -0.24 | -2.69 | -0.87 | Upgrade
|
| Operating Expenses | 6.7 | 5.94 | 5.38 | -0.24 | -2.69 | 3.09 | Upgrade
|
| Operating Income | -1.49 | -2.91 | -4.31 | 3.6 | 6.51 | -1.8 | Upgrade
|
| Interest Expense | -0.21 | -0.16 | -0.18 | - | - | -0.15 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.42 | 0.52 | 0.38 | 0.15 | 0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.03 | - | - | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.02 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -1.34 | -2.66 | -4.02 | 3.98 | 6.66 | -1.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.43 | -4.63 | -6.55 | 2.9 | 7.86 | 1.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.02 | - | 0.03 | - | Upgrade
|
| Legal Settlements | - | - | 0 | - | - | -0 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | - | Upgrade
|
| Pretax Income | 0.09 | -7.29 | -10.55 | 6.88 | 14.56 | -0.61 | Upgrade
|
| Income Tax Expense | 0.44 | -0.92 | -1.35 | - | - | 0.23 | Upgrade
|
| Earnings From Continuing Operations | -0.35 | -6.37 | -9.2 | 6.88 | 14.56 | -0.85 | Upgrade
|
| Net Income to Company | -0.35 | -6.37 | -9.2 | 6.88 | 14.56 | -0.85 | Upgrade
|
| Minority Interest in Earnings | -0.31 | 2.53 | 1.35 | -1.47 | -2.65 | 0.1 | Upgrade
|
| Net Income | -0.66 | -3.84 | -7.85 | 5.41 | 11.9 | -0.74 | Upgrade
|
| Net Income to Common | -0.66 | -3.84 | -7.85 | 5.41 | 11.9 | -0.74 | Upgrade
|
| Net Income Growth | - | - | - | -54.58% | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 15 | 14 | 12 | 12 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | - | 15 | 14 | 12 | 12 | 8 | Upgrade
|
| Shares Change (YoY) | - | 8.58% | 15.04% | - | 44.35% | - | Upgrade
|
| EPS (Basic) | - | -0.26 | -0.57 | 0.45 | 0.99 | -0.09 | Upgrade
|
| EPS (Diluted) | - | -0.26 | -0.57 | 0.45 | 0.99 | -0.09 | Upgrade
|
| EPS Growth | - | - | - | -54.58% | - | - | Upgrade
|
| Free Cash Flow | -0.36 | 5.68 | -3.56 | -3.23 | -0.01 | -2.33 | Upgrade
|
| Free Cash Flow Per Share | - | 0.38 | -0.26 | -0.27 | -0.00 | -0.28 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.120 | - | Upgrade
|
| Gross Margin | 65.35% | 53.39% | 30.50% | 62.71% | 74.95% | 74.06% | Upgrade
|
| Operating Margin | -18.68% | -51.09% | -122.98% | 67.21% | 127.58% | -103.09% | Upgrade
|
| Profit Margin | -8.24% | -67.59% | -223.80% | 100.95% | 233.32% | -42.44% | Upgrade
|
| Free Cash Flow Margin | -4.45% | 99.89% | -101.37% | -60.21% | -0.18% | -133.68% | Upgrade
|
| EBITDA | -1.1 | -2.85 | -4.22 | 3.74 | 7.62 | -1.03 | Upgrade
|
| EBITDA Margin | -13.73% | -50.03% | -120.27% | 69.85% | 149.32% | -59.18% | Upgrade
|
| D&A For EBITDA | 0.39 | 0.06 | 0.1 | 0.14 | 1.11 | 0.77 | Upgrade
|
| EBIT | -1.49 | -2.91 | -4.31 | 3.6 | 6.51 | -1.8 | Upgrade
|
| EBIT Margin | -18.68% | -51.09% | -122.98% | 67.21% | 127.58% | -103.09% | Upgrade
|
| Effective Tax Rate | 488.76% | - | - | - | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.