Lukardi S.A. (WSE:LUK)
0.4000
0.00 (0.00%)
At close: Dec 3, 2025
Lukardi Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 28.06 | 35.97 | 43.07 | 41.27 | 20.06 | 4.96 | Upgrade
|
| Revenue Growth (YoY) | -30.32% | -16.49% | 4.35% | 105.70% | 304.68% | 86.18% | Upgrade
|
| Cost of Revenue | 7.75 | 12.86 | 13.16 | 12.05 | 3.89 | 1.6 | Upgrade
|
| Gross Profit | 20.32 | 23.1 | 29.9 | 29.22 | 16.18 | 3.35 | Upgrade
|
| Selling, General & Admin | 18.63 | 21.49 | 28.26 | 27.18 | 14.97 | 2.89 | Upgrade
|
| Other Operating Expenses | 0.71 | 0.35 | 0.17 | 0.27 | 0.07 | 0.07 | Upgrade
|
| Operating Expenses | 19.94 | 22.03 | 28.61 | 27.52 | 15.12 | 2.99 | Upgrade
|
| Operating Income | 0.37 | 1.07 | 1.3 | 1.7 | 1.06 | 0.36 | Upgrade
|
| Interest Expense | -0.81 | -0.22 | -0.2 | -0.13 | -0.05 | -0 | Upgrade
|
| Interest & Investment Income | - | 0.07 | 0.03 | 0.01 | 0.21 | 0 | Upgrade
|
| Earnings From Equity Investments | 0.16 | 0.01 | 0.05 | -0.02 | -0.04 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.1 | - | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.1 | -0.15 | -0.03 | 0 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -0.33 | 0.82 | 1.02 | 1.44 | 1.17 | 0.31 | Upgrade
|
| Impairment of Goodwill | -0.99 | -1.19 | -1.74 | -1.15 | -0.8 | -0.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.03 | - | -0.07 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.05 | - | -0 | -0 | Upgrade
|
| Asset Writedown | - | - | - | - | 0.02 | - | Upgrade
|
| Pretax Income | -1.32 | -0.37 | -0.63 | 0.3 | 0.32 | 0.02 | Upgrade
|
| Income Tax Expense | 0.11 | 0.49 | -0.22 | 0.45 | 0.14 | -0.02 | Upgrade
|
| Earnings From Continuing Operations | -1.43 | -0.86 | -0.41 | -0.15 | 0.17 | 0.05 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.05 | -0.05 | -0 | -0.11 | -0 | Upgrade
|
| Net Income | -1.45 | -0.91 | -0.46 | -0.16 | 0.06 | 0.04 | Upgrade
|
| Net Income to Common | -1.45 | -0.91 | -0.46 | -0.16 | 0.06 | 0.04 | Upgrade
|
| Net Income Growth | - | - | - | - | 37.87% | - | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 44 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 33.33% | 558.82% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.01 | -0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.01 | -0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | 3.35% | - | Upgrade
|
| Free Cash Flow | -1.63 | -1.25 | -0.12 | -2.88 | 0.74 | -0.37 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | -0.00 | -0.05 | 0.01 | -0.01 | Upgrade
|
| Gross Margin | 72.40% | 64.23% | 69.44% | 70.81% | 80.63% | 67.67% | Upgrade
|
| Operating Margin | 1.33% | 2.98% | 3.02% | 4.13% | 5.28% | 7.34% | Upgrade
|
| Profit Margin | -5.17% | -2.54% | -1.08% | -0.38% | 0.31% | 0.90% | Upgrade
|
| Free Cash Flow Margin | -5.81% | -3.48% | -0.27% | -6.98% | 3.69% | -7.56% | Upgrade
|
| EBITDA | 1.18 | 2.04 | 1.69 | 2.16 | 1.23 | 0.62 | Upgrade
|
| EBITDA Margin | 4.19% | 5.68% | 3.93% | 5.23% | 6.15% | 12.54% | Upgrade
|
| D&A For EBITDA | 0.8 | 0.97 | 0.39 | 0.46 | 0.18 | 0.26 | Upgrade
|
| EBIT | 0.37 | 1.07 | 1.3 | 1.7 | 1.06 | 0.36 | Upgrade
|
| EBIT Margin | 1.33% | 2.98% | 3.02% | 4.13% | 5.28% | 7.34% | Upgrade
|
| Effective Tax Rate | - | - | - | 151.81% | 45.16% | - | Upgrade
|
| Revenue as Reported | 28.06 | 35.97 | 43.07 | 41.27 | 20.06 | 4.96 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.