M4B S.A. (WSE:M4B)
Poland
· Delayed Price · Currency is PLN 12.00
0.00 (0.00%)
At close: Jun 11, 2025
M4B S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 58.12 | 51.02 | 49.02 | 42.46 | 32.24 | 20.82 | Upgrade
|
| Revenue Growth (YoY) | 25.85% | 4.09% | 15.45% | 31.69% | 54.88% | -53.04% | Upgrade
|
| Cost of Revenue | 41.71 | 37.32 | 38.24 | 32.15 | 25.4 | 15 | Upgrade
|
| Gross Profit | 16.4 | 13.71 | 10.78 | 10.3 | 6.84 | 5.82 | Upgrade
|
| Selling, General & Admin | 7.12 | 7.2 | 6.38 | 5.15 | 4.51 | 5.44 | Upgrade
|
| Other Operating Expenses | 0.98 | 1.22 | 0.66 | 1.78 | -1.9 | 1.92 | Upgrade
|
| Operating Expenses | 11.46 | 11.57 | 8.78 | 8.03 | 3.58 | 7.78 | Upgrade
|
| Operating Income | 4.95 | 2.13 | 2 | 2.28 | 3.27 | -1.96 | Upgrade
|
| Interest Expense | -1.18 | -1.11 | -1.19 | -0.78 | -0.14 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.07 | 0.03 | 0.02 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.2 | -0.39 | -0.3 | 0.03 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 3.63 | 0.84 | 0.48 | 1.23 | 3.18 | -2.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | - | -0 | - | 0.08 | - | Upgrade
|
| Pretax Income | 3.58 | 0.84 | 0.47 | 1.23 | 2.17 | -2.26 | Upgrade
|
| Income Tax Expense | 0.22 | 0.58 | 0.15 | 0.72 | -0.13 | 0.09 | Upgrade
|
| Net Income | 3.37 | 0.26 | 0.32 | 0.51 | 2.3 | -2.35 | Upgrade
|
| Net Income to Common | 3.37 | 0.26 | 0.32 | 0.51 | 2.3 | -2.35 | Upgrade
|
| Net Income Growth | - | -18.19% | -37.27% | -77.85% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 0.45 | 0.04 | 0.04 | 0.07 | 0.31 | -0.32 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.04 | 0.04 | 0.07 | 0.31 | -0.32 | Upgrade
|
| EPS Growth | - | -18.18% | -37.27% | -77.85% | - | - | Upgrade
|
| Free Cash Flow | 4.2 | 1.65 | -0.71 | -0.75 | -5.05 | 0.44 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 0.22 | -0.10 | -0.10 | -0.68 | 0.06 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.200 | - | Upgrade
|
| Gross Margin | 28.23% | 26.86% | 21.98% | 24.27% | 21.23% | 27.94% | Upgrade
|
| Operating Margin | 8.52% | 4.18% | 4.07% | 5.37% | 10.13% | -9.44% | Upgrade
|
| Profit Margin | 5.79% | 0.51% | 0.65% | 1.20% | 7.14% | -11.30% | Upgrade
|
| Free Cash Flow Margin | 7.23% | 3.23% | -1.46% | -1.78% | -15.67% | 2.09% | Upgrade
|
| EBITDA | 8.3 | 2.81 | 3.74 | 3.37 | 4.24 | -1.55 | Upgrade
|
| EBITDA Margin | 14.29% | 5.51% | 7.63% | 7.94% | 13.13% | -7.45% | Upgrade
|
| D&A For EBITDA | 3.35 | 0.68 | 1.74 | 1.09 | 0.97 | 0.41 | Upgrade
|
| EBIT | 4.95 | 2.13 | 2 | 2.28 | 3.27 | -1.96 | Upgrade
|
| EBIT Margin | 8.52% | 4.18% | 4.07% | 5.37% | 10.13% | -9.44% | Upgrade
|
| Effective Tax Rate | 6.02% | 68.91% | 32.21% | 58.56% | - | - | Upgrade
|
| Revenue as Reported | 58.12 | - | - | 42.46 | 32.24 | 20.82 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.