Miraculum S.A. (WSE:MIR)
Poland
· Delayed Price · Currency is PLN 0.8360
-0.0240 (-2.79%)
Jun 27, 2025, 5:00 PM CET
Miraculum Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 49.69 | 47.52 | 47.06 | 43.31 | 33.66 | 24.38 | Upgrade
|
| Revenue Growth (YoY) | 9.65% | 0.97% | 8.66% | 28.68% | 38.06% | 12.04% | Upgrade
|
| Cost of Revenue | 34.35 | 31.77 | 30.86 | 29.55 | 23.54 | 16.39 | Upgrade
|
| Gross Profit | 15.34 | 15.75 | 16.2 | 13.76 | 10.12 | 7.99 | Upgrade
|
| Selling, General & Admin | 16.83 | 17.22 | 15.85 | 15.09 | 13 | 11.36 | Upgrade
|
| Other Operating Expenses | -0.04 | 0.04 | -0.04 | -0.53 | -0.12 | -0.42 | Upgrade
|
| Operating Expenses | 16.81 | 17.28 | 15.86 | 14.62 | 12.93 | 10.98 | Upgrade
|
| Operating Income | -1.47 | -1.53 | 0.34 | -0.86 | -2.81 | -2.99 | Upgrade
|
| Interest Expense | -1.03 | -1.17 | -1.57 | -0.77 | -0.52 | -0.53 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.14 | 0.01 | -0.03 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | -0.09 | -0 | -0.07 | 0.02 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -2.58 | -2.78 | -1.37 | -1.7 | -3.34 | -3.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.04 | 0.34 | -0 | -0.02 | Upgrade
|
| Asset Writedown | -0.02 | -0.02 | - | - | - | - | Upgrade
|
| Legal Settlements | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Pretax Income | -2.6 | -2.79 | -1.32 | -1.36 | -3.34 | -3.49 | Upgrade
|
| Income Tax Expense | 0.5 | 0.81 | 0.31 | 1.1 | 0.76 | 1.15 | Upgrade
|
| Net Income | -3.1 | -3.6 | -1.64 | -2.46 | -4.11 | -4.64 | Upgrade
|
| Net Income to Common | -3.1 | -3.6 | -1.64 | -2.46 | -4.11 | -4.64 | Upgrade
|
| Shares Outstanding (Basic) | 48 | 46 | 40 | 38 | 36 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 46 | 40 | 38 | 36 | 34 | Upgrade
|
| Shares Change (YoY) | 16.43% | 15.23% | 5.07% | 5.15% | 6.26% | 2.82% | Upgrade
|
| EPS (Basic) | -0.07 | -0.08 | -0.04 | -0.06 | -0.11 | -0.14 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.08 | -0.04 | -0.06 | -0.11 | -0.14 | Upgrade
|
| Free Cash Flow | -1.21 | -1.03 | -0.57 | -1.31 | -4.39 | -3.19 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | -0.01 | -0.04 | -0.12 | -0.09 | Upgrade
|
| Gross Margin | 30.87% | 33.15% | 34.42% | 31.77% | 30.06% | 32.78% | Upgrade
|
| Operating Margin | -2.97% | -3.21% | 0.72% | -1.99% | -8.34% | -12.28% | Upgrade
|
| Profit Margin | -6.23% | -7.58% | -3.48% | -5.68% | -12.20% | -19.02% | Upgrade
|
| Free Cash Flow Margin | -2.44% | -2.17% | -1.22% | -3.03% | -13.03% | -13.08% | Upgrade
|
| EBITDA | -1.13 | -1.18 | 0.8 | -0.48 | -2.45 | -2.61 | Upgrade
|
| EBITDA Margin | -2.26% | -2.48% | 1.69% | -1.11% | -7.29% | -10.69% | Upgrade
|
| D&A For EBITDA | 0.35 | 0.35 | 0.46 | 0.38 | 0.35 | 0.39 | Upgrade
|
| EBIT | -1.47 | -1.53 | 0.34 | -0.86 | -2.81 | -2.99 | Upgrade
|
| EBIT Margin | -2.97% | -3.21% | 0.72% | -1.99% | -8.34% | -12.28% | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.