MLP Group S.A. (WSE:MLG)

MLP Group Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	5,547	5,576	4,566	4,443	3,398	2,332
Cash & Equivalents	430.99	668.06	344.25	315.2	177.23	163.01
Accounts Receivable	47.29	124.32	21.45	31.05	18.1	13.43
Other Receivables	51.46	10.29	44.58	47.5	46.8	19.44
Investment In Debt and Equity Securities	69.5	66.61	97.81	134.93	125.27	81.17
Other Intangible Assets	0.04	0.05	0.09	0.06	0.14	0.15
Restricted Cash	-	-	-	-	3.5	10.11
Other Current Assets	1.84	-	1.36	14.07	11.46	56.83
Deferred Long-Term Tax Assets	3.01	3.71	6.04	3.57	4.33	5.36
Other Long-Term Assets	12.01	20.96	7.85	0.88	0.94	0.96
Total Assets	6,163	6,470	5,090	4,990	3,786	2,683
Current Portion of Long-Term Debt	37.19	244.56	111.25	50.9	94.52	5.58
Current Portion of Leases	0.32	-	0.19	-	-	-
Long-Term Debt	2,797	2,864	1,908	1,764	1,375	1,148
Long-Term Leases	56.89	-	58.74	42.28	42.97	37.06
Accounts Payable	92.9	102.5	127.46	43.7	23.71	24.72
Accrued Expenses	12.83	5.24	0.39	8.53	11.18	6.09
Current Income Taxes Payable	1.15	6.01	8.38	10.01	3.21	3.24
Current Unearned Revenue	3.62	-	-	4.22	3.32	0.62
Other Current Liabilities	-	-	-	113.61	76.04	27.78
Long-Term Deferred Tax Liabilities	411.67	423.95	365.11	400.57	294.18	180.18
Other Long-Term Liabilities	28.2	77.19	20.23	12.78	10.34	9.31
Total Liabilities	3,469	3,724	2,694	2,492	1,961	1,471
Common Stock	6	6	6	6	5.34	4.93
Additional Paid-In Capital	485.31	485.31	485.31	485.35	304.03	180.85
Retained Earnings	2,218	2,261	1,889	1,941	1,518	1,037
Comprehensive Income & Other	-15.33	-6.1	15.53	65.75	-3.31	-10.62
Shareholders' Equity	2,694	2,746	2,396	2,498	1,825	1,212
Total Liabilities & Equity	6,163	6,470	5,090	4,990	3,786	2,683
Total Debt	2,919	3,109	2,172	1,899	1,539	1,219
Net Cash (Debt)	-2,488	-2,441	-1,828	-1,584	-1,362	-1,056
Net Cash Per Share	-103.67	-101.72	-76.19	-73.82	-65.85	-57.95
Filing Date Shares Outstanding	23.99	23.99	23.99	23.99	21.37	19.72
Total Common Shares Outstanding	23.99	23.99	23.99	23.99	21.37	19.72
Book Value Per Share	112.28	114.45	99.84	104.10	85.36	61.45
Tangible Book Value	2,694	2,746	2,396	2,498	1,824	1,212
Tangible Book Value Per Share	112.28	114.45	99.83	104.10	85.36	61.44
Land	56.02	-	58.38	42.28	42.92	24.55
Buildings	3.41	-	-	-	-	0.11

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.