Mercator Medical S.A. (WSE:MRC)
Poland
· Delayed Price · Currency is PLN 45.70
+0.20 (0.44%)
Jun 27, 2025, 5:00 PM CET
Mercator Medical Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 559.21 | 542.49 | 469.06 | 542.51 | 1,727 | 1,834 | Upgrade
|
| Other Revenue | 0.21 | 0.21 | 0.16 | 0.25 | 1.86 | 1.21 | Upgrade
|
| Revenue | 559.42 | 542.69 | 469.23 | 542.77 | 1,729 | 1,835 | Upgrade
|
| Revenue Growth (YoY) | 14.78% | 15.66% | -13.55% | -68.61% | -5.79% | 240.06% | Upgrade
|
| Cost of Revenue | 401.96 | 401.58 | 366.4 | 445.94 | 1,084 | 645.87 | Upgrade
|
| Gross Profit | 157.46 | 141.11 | 102.83 | 96.82 | 644.96 | 1,190 | Upgrade
|
| Selling, General & Admin | 139.09 | 132.78 | 135.84 | 144.94 | 147.73 | 116.92 | Upgrade
|
| Other Operating Expenses | 9.08 | 8.53 | 18.39 | 0.97 | 14.96 | 6.91 | Upgrade
|
| Operating Expenses | 172.27 | 164.61 | 176.35 | 171.57 | 182 | 142.35 | Upgrade
|
| Operating Income | -14.82 | -23.5 | -73.52 | -74.75 | 462.96 | 1,047 | Upgrade
|
| Interest Expense | -0.24 | -0.33 | -0.83 | -0.33 | -0.12 | -3.95 | Upgrade
|
| Interest & Investment Income | 19.54 | 21.44 | 23.68 | 14.06 | 0.84 | 0.74 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 2.28 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -9.76 | -13 | 40.09 | -17.22 | 19.02 | -2.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.55 | 0.44 | 8.05 | 24.21 | -1.12 | 1.04 | Upgrade
|
| EBT Excluding Unusual Items | -8.83 | -14.95 | -2.53 | -54.03 | 483.86 | 1,042 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.67 | 3.12 | 14.53 | -4.93 | -6.38 | -0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.72 | -1.65 | -0.37 | 0.47 | 0.1 | -1.26 | Upgrade
|
| Asset Writedown | 55.77 | 55.54 | -15.3 | -127.52 | - | - | Upgrade
|
| Legal Settlements | -0.28 | -0.2 | -0.12 | -0.21 | -0.35 | -0.14 | Upgrade
|
| Pretax Income | 47.61 | 41.86 | -3.79 | -186.22 | 477.23 | 1,041 | Upgrade
|
| Income Tax Expense | -22.05 | -7.97 | 19.04 | 4.57 | 32.37 | 105 | Upgrade
|
| Earnings From Continuing Operations | 69.66 | 49.83 | -22.84 | -190.79 | 444.85 | 935.57 | Upgrade
|
| Minority Interest in Earnings | -0.02 | 1.22 | 3.16 | 1.16 | 2.01 | -5.38 | Upgrade
|
| Net Income | 69.64 | 51.05 | -19.68 | -189.62 | 446.87 | 930.19 | Upgrade
|
| Net Income to Common | 69.64 | 51.05 | -19.68 | -189.62 | 446.87 | 930.19 | Upgrade
|
| Net Income Growth | 653.59% | - | - | - | -51.96% | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 | 11 | Upgrade
|
| Shares Change (YoY) | -1.67% | -2.02% | -1.91% | -3.47% | -3.88% | -0.55% | Upgrade
|
| EPS (Basic) | 7.45 | 5.44 | -2.05 | -19.41 | 44.15 | 88.66 | Upgrade
|
| EPS (Diluted) | 7.45 | 5.44 | -2.05 | -19.41 | 44.15 | 88.33 | Upgrade
|
| EPS Growth | 667.61% | - | - | - | -50.02% | - | Upgrade
|
| Free Cash Flow | -124.09 | -90.78 | -39.15 | -68.86 | 326.25 | 696.97 | Upgrade
|
| Free Cash Flow Per Share | -13.27 | -9.67 | -4.08 | -7.05 | 32.23 | 66.19 | Upgrade
|
| Dividend Per Share | 1.610 | 1.610 | - | 2.500 | - | - | Upgrade
|
| Gross Margin | 28.15% | 26.00% | 21.91% | 17.84% | 37.30% | 64.81% | Upgrade
|
| Operating Margin | -2.65% | -4.33% | -15.67% | -13.77% | 26.77% | 57.05% | Upgrade
|
| Profit Margin | 12.45% | 9.41% | -4.19% | -34.94% | 25.84% | 50.68% | Upgrade
|
| Free Cash Flow Margin | -22.18% | -16.73% | -8.34% | -12.69% | 18.87% | 37.97% | Upgrade
|
| EBITDA | 4.52 | -4.71 | -53.87 | -50.74 | 481.34 | 1,065 | Upgrade
|
| EBITDA Margin | 0.81% | -0.87% | -11.48% | -9.35% | 27.84% | 58.02% | Upgrade
|
| D&A For EBITDA | 19.34 | 18.79 | 19.66 | 24.01 | 18.38 | 17.79 | Upgrade
|
| EBIT | -14.82 | -23.5 | -73.52 | -74.75 | 462.96 | 1,047 | Upgrade
|
| EBIT Margin | -2.65% | -4.33% | -15.67% | -13.77% | 26.77% | 57.05% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 6.78% | 10.09% | Upgrade
|
| Revenue as Reported | 626.79 | 613.75 | 514.69 | 605.48 | 1,733 | 1,839 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.