Muza S.A. (WSE:MZA)
Poland
· Delayed Price · Currency is PLN 8.70
-0.22 (-2.47%)
Dec 5, 2025, 4:20 PM CET
Muza S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 41.59 | 46.07 | 68.42 | 40.45 | 35.67 | 28.25 | Upgrade
|
| Revenue Growth (YoY) | -13.47% | -32.66% | 69.15% | 13.39% | 26.26% | 6.33% | Upgrade
|
| Cost of Revenue | 25.3 | 25.68 | 34.99 | 21.43 | 18.93 | 15.22 | Upgrade
|
| Gross Profit | 16.29 | 20.4 | 33.43 | 19.02 | 16.75 | 13.03 | Upgrade
|
| Selling, General & Admin | 14.61 | 15.36 | 18.89 | 15.7 | 14.84 | 11.54 | Upgrade
|
| Other Operating Expenses | 0 | 0.09 | 0 | -1.43 | -2.05 | -0.94 | Upgrade
|
| Operating Expenses | 14.61 | 15.45 | 18.91 | 14.3 | 12.79 | 10.6 | Upgrade
|
| Operating Income | 1.68 | 4.95 | 14.52 | 4.73 | 3.96 | 2.43 | Upgrade
|
| Interest Expense | -0.24 | -0.25 | -0.31 | -0.24 | -0.22 | -0.26 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.28 | 0.24 | 0.06 | 0.06 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.1 | -0.06 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | 0.05 | 0.08 | -0.14 | -0.03 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 1.68 | 5.02 | 14.53 | 4.31 | 3.71 | 2.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.28 | 0.28 | 1.68 | - | 0.25 | -1.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.06 | -0.03 | - | 0.19 | 0 | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.01 | Upgrade
|
| Other Unusual Items | 0.12 | 0.12 | 0.06 | 0.09 | -0.08 | -0.02 | Upgrade
|
| Pretax Income | 2.14 | 5.49 | 16.24 | 4.39 | 4.08 | 0.38 | Upgrade
|
| Income Tax Expense | 0.4 | 1.07 | 3.11 | 0.94 | 1.49 | 0.04 | Upgrade
|
| Earnings From Continuing Operations | 1.75 | 4.42 | 13.13 | 3.45 | 2.58 | 0.33 | Upgrade
|
| Minority Interest in Earnings | -0.16 | -0.08 | -0.1 | -0.17 | -0.1 | 0.07 | Upgrade
|
| Net Income | 1.59 | 4.34 | 13.03 | 3.28 | 2.48 | 0.4 | Upgrade
|
| Net Income to Common | 1.59 | 4.34 | 13.03 | 3.28 | 2.48 | 0.4 | Upgrade
|
| Net Income Growth | -73.69% | -66.72% | 297.38% | 32.37% | 516.42% | -42.08% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | - | 6.52% | - | - | - | Upgrade
|
| EPS (Basic) | 0.49 | 1.33 | 3.99 | 1.07 | 0.81 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.49 | 1.33 | 3.99 | 1.07 | 0.81 | 0.13 | Upgrade
|
| EPS Growth | -73.69% | -66.72% | 273.07% | 32.37% | 521.07% | -43.48% | Upgrade
|
| Free Cash Flow | 4.76 | 3.72 | 16.27 | 1.37 | 6.07 | 3.92 | Upgrade
|
| Free Cash Flow Per Share | 1.46 | 1.14 | 4.98 | 0.45 | 1.98 | 1.28 | Upgrade
|
| Dividend Per Share | - | - | - | 1.000 | - | 0.650 | Upgrade
|
| Gross Margin | 39.17% | 44.27% | 48.86% | 47.03% | 46.95% | 46.13% | Upgrade
|
| Operating Margin | 4.03% | 10.74% | 21.22% | 11.69% | 11.11% | 8.60% | Upgrade
|
| Profit Margin | 3.82% | 9.41% | 19.05% | 8.11% | 6.95% | 1.42% | Upgrade
|
| Free Cash Flow Margin | 11.44% | 8.07% | 23.78% | 3.38% | 17.02% | 13.86% | Upgrade
|
| EBITDA | 7.03 | 9.81 | 18.81 | 8.52 | 7.28 | 5.46 | Upgrade
|
| EBITDA Margin | 16.89% | 21.30% | 27.49% | 21.07% | 20.41% | 19.31% | Upgrade
|
| D&A For EBITDA | 5.35 | 4.87 | 4.29 | 3.8 | 3.32 | 3.03 | Upgrade
|
| EBIT | 1.68 | 4.95 | 14.52 | 4.73 | 3.96 | 2.43 | Upgrade
|
| EBIT Margin | 4.03% | 10.74% | 21.22% | 11.69% | 11.11% | 8.60% | Upgrade
|
| Effective Tax Rate | 18.61% | 19.45% | 19.13% | 21.50% | 36.64% | 11.64% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.