NWAI Dom Maklerski S.A. (WSE:NWA)
Poland
· Delayed Price · Currency is PLN 24.70
-0.10 (-0.40%)
Last updated: Aug 13, 2025
NWAI Dom Maklerski Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Total Interest Expense | 8.6 | 6.89 | 3.62 | 2.19 | 0.01 | 0.01 | Upgrade
|
| Net Interest Income | -8.6 | -6.89 | -3.62 | -2.19 | -0.01 | -0.01 | Upgrade
|
| Brokerage Commission | 8.9 | 8.41 | 8.84 | 8.34 | 6.74 | 6.53 | Upgrade
|
| Trading & Principal Transactions | 18.35 | 14.99 | 17.84 | 12.58 | 12.27 | 12.08 | Upgrade
|
| Other Revenue | 6.42 | 6.29 | 5 | 1.93 | 0.19 | 0.7 | Upgrade
|
| Revenue | 25.07 | 22.8 | 28.05 | 20.66 | 19.19 | 19.3 | Upgrade
|
| Revenue Growth (YoY) | -14.01% | -18.71% | 35.78% | 7.67% | -0.56% | 90.18% | Upgrade
|
| Salaries & Employee Benefits | 11.3 | 10.53 | 9.76 | 8.38 | 8.57 | 6.68 | Upgrade
|
| Cost of Services Provided | 11.95 | 10.43 | 11.89 | 8.18 | 4.4 | 3.28 | Upgrade
|
| Other Operating Expenses | 0.56 | 0.53 | 0.46 | 0.84 | 0.46 | 0.41 | Upgrade
|
| Total Operating Expenses | 24.69 | 22.4 | 23.08 | 18.03 | 13.87 | 10.63 | Upgrade
|
| Operating Income | 0.38 | 0.4 | 4.97 | 2.63 | 5.32 | 8.67 | Upgrade
|
| Currency Exchange Gains | -0.04 | -0.04 | -0.15 | 0.03 | -0.02 | 0.06 | Upgrade
|
| Other Non-Operating Income (Expenses) | 9.05 | 6.01 | 6.34 | 2.52 | 0.33 | 0.16 | Upgrade
|
| EBT Excluding Unusual Items | 9.38 | 6.37 | 11.17 | 5.18 | 5.63 | 8.89 | Upgrade
|
| Pretax Income | 9.36 | 6.37 | 11.29 | 5.22 | 5.67 | 8.91 | Upgrade
|
| Income Tax Expense | 1.81 | 1.13 | 2.15 | 1.11 | 1.03 | 1.73 | Upgrade
|
| Earnings From Continuing Ops. | 7.55 | 5.24 | 9.13 | 4.11 | 4.64 | 7.18 | Upgrade
|
| Net Income | 7.55 | 5.24 | 9.13 | 4.11 | 4.64 | 7.18 | Upgrade
|
| Net Income to Common | 7.55 | 5.24 | 9.13 | 4.11 | 4.64 | 7.18 | Upgrade
|
| Net Income Growth | -8.90% | -42.63% | 122.02% | -11.30% | -35.39% | 182.61% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | 2.78% | 2.49% | 3.01% | 0.28% | - | Upgrade
|
| EPS (Basic) | 4.41 | 3.06 | 5.49 | 2.53 | 2.94 | 4.57 | Upgrade
|
| EPS (Diluted) | 4.41 | 3.06 | 5.49 | 2.53 | 2.94 | 4.57 | Upgrade
|
| EPS Growth | - | -44.19% | 116.63% | -13.90% | -35.57% | 182.61% | Upgrade
|
| Free Cash Flow | -5.05 | 40.35 | 9.07 | -17.56 | 18.82 | 4.64 | Upgrade
|
| Free Cash Flow Per Share | -2.95 | 23.58 | 5.45 | -10.81 | 11.93 | 2.95 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 2.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | 50.00% | - | - | 100.00% | Upgrade
|
| Operating Margin | 1.51% | 1.77% | 17.73% | 12.71% | 27.73% | 44.93% | Upgrade
|
| Profit Margin | 30.13% | 22.98% | 32.56% | 19.91% | 24.17% | 37.20% | Upgrade
|
| Free Cash Flow Margin | -20.16% | 176.95% | 32.32% | -85.00% | 98.05% | 24.05% | Upgrade
|
| Effective Tax Rate | 19.34% | 17.69% | 19.07% | 21.25% | 18.21% | 19.40% | Upgrade
|
| Revenue as Reported | 15.31 | 14.71 | 13.84 | 10.27 | 6.93 | 7.23 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.