NWAI Dom Maklerski S.A. (WSE:NWA)

NWAI Dom Maklerski Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	36.83	28.23	11.68	6.74	23.81	8.68
Trading Asset Securities	175	99.13	101.4	10.29	5.02	6.27
Accounts Receivable	-	1.95	1.73	23.87	1.27	0.79
Other Receivables	12.96	0.39	1.64	0.28	0.23	0.49
Property, Plant & Equipment	4.62	4.35	4.73	3.62	1.14	1.18
Other Intangible Assets	0.91	0.96	1.19	0.33	0.57	0.08
Investments in Debt & Equity Securities	0.67	0.12	0.1	0.1	0.1	0.1
Other Current Assets	-	0.19	0.19	0.18	0.11	0.1
Long-Term Deferred Tax Assets	0.84	0.72	1.04	0.65	0.54	0.42
Other Long-Term Assets	0.21	0.21	0.21	0.34	0.04	0.49
Total Assets	232.04	136.26	123.93	46.4	32.82	18.6
Accounts Payable	-	108.09	94.02	24.19	11.83	0.51
Accrued Expenses	-	1.06	1.39	0.1	0.38	0.06
Short-Term Debt	-	0	-	0	-	-
Other Current Liabilities	205.67	1.02	2.52	1.94	1.6	1.51
Long-Term Leases	-	0.41	0.57	0.55	0.25	0.24
Long-Term Deferred Tax Liabilities	0.43	0.16	0.35	0.15	0.07	0.17
Other Long-Term Liabilities	0.34	-	-	0.5	0.5	-
Total Liabilities	207.26	111.19	99.63	28.28	16.32	3.59
Common Stock	1.75	1.71	1.66	1.62	1.58	1.57
Additional Paid-In Capital	18.46	3.57	3.16	2.84	2.6	6.25
Retained Earnings	4.52	19.42	19.17	13.29	12.33	7.18
Comprehensive Income & Other	0.05	0.37	0.29	0.37	-	-
Total Common Equity	24.78	25.07	24.29	18.12	16.51	15
Shareholders' Equity	24.78	25.07	24.29	18.12	16.51	15
Total Liabilities & Equity	232.04	136.26	123.93	46.4	32.82	18.6
Total Debt	-	0.41	0.57	0.55	0.25	0.24
Net Cash (Debt)	211.82	126.96	112.51	16.48	28.57	14.71
Net Cash Growth	-	12.84%	582.56%	-42.31%	94.29%	51.14%
Net Cash Per Share	123.80	74.20	67.58	10.15	18.12	9.35
Filing Date Shares Outstanding	1.71	1.71	1.66	1.62	1.58	1.57
Total Common Shares Outstanding	1.71	1.71	1.66	1.62	1.58	1.57
Working Capital	18.37	19.36	18	14.34	14.98	13.17
Book Value Per Share	14.48	14.65	14.59	11.16	10.47	9.54
Tangible Book Value	23.87	24.11	23.1	17.8	15.94	14.92
Tangible Book Value Per Share	13.95	14.09	13.88	10.96	10.11	9.49

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.