ORGANIC Farma Zdrowia Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	47	58	28	11	22	30	Upgrade
Market Cap Growth	110.00%	110.00%	151.26%	-50.00%	-26.47%	21.96%	Upgrade
Enterprise Value	53	65	37	25	29	39	Upgrade
Last Close Price	8.60	10.50	5.00	1.99	3.98	6.10	Upgrade
PE Ratio	29.35	35.83	3.70	-	-	-	Upgrade
PS Ratio	0.39	0.48	0.25	0.11	0.22	0.29	Upgrade
PB Ratio	10.13	12.37	9.00	-3.46	2.66	4.65	Upgrade
P/TBV Ratio	30.01	36.64	25.48	-	3.71	9.27	Upgrade
P/FCF Ratio	88.12	107.59	-	-	-	-	Upgrade
P/OCF Ratio	17.34	21.17	134.91	-	-	-	Upgrade
EV/Sales Ratio	0.44	0.54	0.34	0.24	0.29	0.38	Upgrade
EV/EBITDA Ratio	12.70	15.66	17.05	-	-	-	Upgrade
EV/EBIT Ratio	20.55	25.36	74.88	-	-	-	Upgrade
EV/FCF Ratio	98.27	121.23	-	-	-	-	Upgrade
Debt / Equity Ratio	1.68	1.68	2.84	-5.10	2.08	3.33	Upgrade
Debt / EBITDA Ratio	1.89	1.89	4.01	-	-	-	Upgrade
Debt / FCF Ratio	14.65	14.65	-	-	-	-	Upgrade
Asset Turnover	4.05	4.05	3.42	2.47	2.09	2.15	Upgrade
Inventory Turnover	8.70	8.70	8.07	7.60	7.15	7.39	Upgrade
Quick Ratio	0.57	0.57	0.50	0.34	0.78	0.29	Upgrade
Current Ratio	1.08	1.08	0.93	0.61	1.09	0.60	Upgrade
Return on Equity (ROE)	41.73%	41.73%	-	-42.52%	-186.44%	-75.13%	Upgrade
Return on Assets (ROA)	5.36%	5.36%	0.96%	-6.06%	-13.64%	-5.03%	Upgrade
Return on Capital (ROIC)	13.22%	13.22%	2.49%	-13.14%	-24.61%	-9.85%	Upgrade
Return on Capital Employed (ROCE)	23.50%	23.50%	5.00%	-	-	-	Upgrade
Earnings Yield	3.41%	2.79%	27.01%	-9.84%	-62.32%	-17.89%	Upgrade
FCF Yield	1.13%	0.93%	-0.99%	-41.59%	-26.15%	-9.62%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-12.69%	-8.96%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.