Platige Image S.A. (WSE:PLI)
Poland
· Delayed Price · Currency is PLN 14.70
+1.70 (13.08%)
At close: Jun 23, 2025
Platige Image Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -5.15 | -8.1 | 2.39 | 7.45 | 6.93 | 2.92 | Upgrade
|
| Depreciation & Amortization | 5.31 | 5.39 | 6.19 | 3.87 | 3.79 | 3.57 | Upgrade
|
| Other Amortization | 1.07 | 1.07 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.17 | 0.19 | 0.02 | -0.22 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.25 | -2.44 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.08 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.2 | 0.13 | 0.06 | 0.09 | 0.08 | - | Upgrade
|
| Other Operating Activities | 0.26 | 2.61 | -0.8 | 0.02 | -2.22 | 0.84 | Upgrade
|
| Change in Accounts Receivable | 12.17 | 33.37 | 17.56 | 5.01 | 2.19 | 2.54 | Upgrade
|
| Change in Inventory | -2.59 | -2.89 | -1.55 | -1.26 | -0.37 | -0.05 | Upgrade
|
| Change in Other Net Operating Assets | -13.89 | -27.75 | -22.94 | -4.77 | -11.59 | -1.31 | Upgrade
|
| Operating Cash Flow | -2.25 | 4.48 | 1.15 | 11.05 | -0.59 | 6.23 | Upgrade
|
| Operating Cash Flow Growth | - | 290.49% | -89.63% | - | - | 7.42% | Upgrade
|
| Capital Expenditures | -1.27 | -1.43 | -3.67 | -5.53 | -1.93 | -3 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0 | 2.16 | 1.67 | - | 0.07 | Upgrade
|
| Investment in Securities | 0.02 | - | - | 0.01 | -0.32 | -0.1 | Upgrade
|
| Other Investing Activities | -0.07 | -0.07 | 0.16 | -0.06 | -0.25 | - | Upgrade
|
| Investing Cash Flow | -1.33 | -1.51 | -1.36 | -4.16 | -2.49 | -3.03 | Upgrade
|
| Long-Term Debt Issued | - | 5.5 | 7.25 | 2.65 | 2.74 | 7.64 | Upgrade
|
| Long-Term Debt Repaid | - | -3.74 | -5.87 | -4.88 | -3.27 | -9.17 | Upgrade
|
| Total Debt Repaid | -3.67 | -3.74 | -5.87 | -4.88 | -3.27 | -9.17 | Upgrade
|
| Net Debt Issued (Repaid) | 3.25 | 1.76 | 1.38 | -2.23 | -0.53 | -1.53 | Upgrade
|
| Issuance of Common Stock | 0.01 | 0.01 | 0.01 | 0.05 | 6.03 | 0.01 | Upgrade
|
| Common Dividends Paid | -0.06 | -0.07 | -4.46 | -2.63 | -0.17 | -0.05 | Upgrade
|
| Other Financing Activities | -1.75 | -1.63 | -1.03 | -0.75 | -0.11 | -0.3 | Upgrade
|
| Financing Cash Flow | 1.45 | 0.06 | -4.11 | -5.57 | 5.23 | -1.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | -2.13 | 3.03 | -4.32 | 1.32 | 2.15 | 1.33 | Upgrade
|
| Free Cash Flow | -3.53 | 3.04 | -2.53 | 5.53 | -2.52 | 3.22 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -21.66% | Upgrade
|
| Free Cash Flow Margin | -2.45% | 2.01% | -1.78% | 3.98% | -2.37% | 3.54% | Upgrade
|
| Free Cash Flow Per Share | -0.98 | 0.85 | -0.76 | 1.97 | -0.76 | 1.01 | Upgrade
|
| Cash Interest Paid | 1.74 | 1.63 | 1.03 | 0.76 | 0.09 | 0.3 | Upgrade
|
| Levered Free Cash Flow | -0.3 | 4.07 | 0.57 | 5.91 | -4.54 | 1.2 | Upgrade
|
| Unlevered Free Cash Flow | 0.88 | 5.16 | 1.3 | 6.4 | -4.38 | 1.5 | Upgrade
|
| Change in Net Working Capital | 1.13 | -3.86 | 2.97 | 0.07 | 10.54 | 0.6 | Upgrade
|
Updated Aug 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.