Rainbow Tours S.A. (WSE:RBW)
Poland flag Poland · Delayed Price · Currency is PLN
139.40
+0.90 (0.65%)
Jun 27, 2025, 5:02 PM CET

Rainbow Tours Statistics

Total Valuation

Rainbow Tours has a market cap or net worth of PLN 1.94 billion. The enterprise value is 1.78 billion.

Market Cap 1.94B
Enterprise Value 1.78B

Important Dates

The next estimated earnings date is Friday, September 26, 2025.

Earnings Date Sep 26, 2025
Ex-Dividend Date Jul 3, 2025

Share Statistics

Rainbow Tours has 14.55 million shares outstanding.

Current Share Class 9.83M
Shares Outstanding 14.55M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 25.55%
Owned by Institutions (%) 45.63%
Float 7.24M

Valuation Ratios

The trailing PE ratio is 6.40 and the forward PE ratio is 6.43.

PE Ratio 6.40
Forward PE 6.43
PS Ratio 0.46
PB Ratio 4.01
P/TBV Ratio 4.49
P/FCF Ratio 6.45
P/OCF Ratio 5.76
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.43, with an EV/FCF ratio of 5.91.

EV / Earnings 5.87
EV / Sales 0.42
EV / EBITDA 4.43
EV / EBIT 4.71
EV / FCF 5.91

Financial Position

The company has a current ratio of 1.21, with a Debt / Equity ratio of 0.22.

Current Ratio 1.21
Quick Ratio 0.54
Debt / Equity 0.22
Debt / EBITDA 0.26
Debt / FCF 0.35
Interest Coverage 108.97

Financial Efficiency

Return on equity (ROE) is 77.09% and return on invested capital (ROIC) is 49.25%.

Return on Equity (ROE) 77.09%
Return on Assets (ROA) 21.25%
Return on Invested Capital (ROIC) 49.25%
Return on Capital Employed (ROCE) 68.36%
Revenue Per Employee 3.84M
Profits Per Employee 275,727
Employee Count 1,136
Asset Turnover 3.80
Inventory Turnover 13,644.69

Taxes

In the past 12 months, Rainbow Tours has paid 74.97 million in taxes.

Income Tax 74.97M
Effective Tax Rate 19.86%

Stock Price Statistics

The stock price has increased by +25.59% in the last 52 weeks. The beta is 1.38, so Rainbow Tours's price volatility has been higher than the market average.

Beta (5Y) 1.38
52-Week Price Change +25.59%
50-Day Moving Average 146.69
200-Day Moving Average 128.94
Relative Strength Index (RSI) 49.16
Average Volume (20 Days) 105,673

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rainbow Tours had revenue of PLN 4.22 billion and earned 302.47 million in profits. Earnings per share was 20.79.

Revenue 4.22B
Gross Profit 777.84M
Operating Income 377.26M
Pretax Income 377.57M
Net Income 302.47M
EBITDA 389.56M
EBIT 377.26M
Earnings Per Share (EPS) 20.79
Full Income Statement

Balance Sheet

The company has 310.04 million in cash and 106.09 million in debt, giving a net cash position of 203.95 million or 14.02 per share.

Cash & Cash Equivalents 310.04M
Total Debt 106.09M
Net Cash 203.95M
Net Cash Per Share 14.02
Equity (Book Value) 482.79M
Book Value Per Share 30.28
Working Capital 142.30M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 336.50 million and capital expenditures -36.39 million, giving a free cash flow of 300.10 million.

Operating Cash Flow 336.50M
Capital Expenditures -36.39M
Free Cash Flow 300.10M
FCF Per Share 20.62
Full Cash Flow Statement

Margins

Gross margin is 18.45%, with operating and profit margins of 8.95% and 7.17%.

Gross Margin 18.45%
Operating Margin 8.95%
Pretax Margin 8.95%
Profit Margin 7.17%
EBITDA Margin 9.24%
EBIT Margin 8.95%
FCF Margin 7.12%

Dividends & Yields

This stock pays an annual dividend of 11.00, which amounts to a dividend yield of 8.55%.

Dividend Per Share 11.00
Dividend Yield 8.55%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth 1
Payout Ratio 32.86%
Buyback Yield n/a
Shareholder Yield 7.94%
Earnings Yield 15.62%
FCF Yield 15.49%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Rainbow Tours has an Altman Z-Score of 6.4 and a Piotroski F-Score of 7.

Altman Z-Score 6.4
Piotroski F-Score 7