Remak-Energomontaz S.A. (WSE:RMK)
Poland
· Delayed Price · Currency is PLN 11.80
+0.10 (0.85%)
At close: Dec 4, 2025
Remak-Energomontaz Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 198.26 | 237.42 | 209.74 | 185.21 | 223.16 | 296.73 | Upgrade
|
| Revenue Growth (YoY) | -13.73% | 13.20% | 13.25% | -17.00% | -24.79% | -20.67% | Upgrade
|
| Cost of Revenue | 172.44 | 211.12 | 182.34 | 155.71 | 197.39 | 270.14 | Upgrade
|
| Gross Profit | 25.81 | 26.3 | 27.4 | 29.51 | 25.77 | 26.59 | Upgrade
|
| Selling, General & Admin | 20.18 | 20.18 | 17.97 | 18.18 | 17.09 | 15.71 | Upgrade
|
| Other Operating Expenses | -1.21 | -1.21 | -1.24 | -4.53 | -4.41 | -4.74 | Upgrade
|
| Operating Expenses | 18.97 | 18.97 | 16.73 | 13.65 | 12.68 | 10.97 | Upgrade
|
| Operating Income | 6.84 | 7.33 | 10.67 | 15.86 | 13.1 | 15.62 | Upgrade
|
| Interest Expense | -0.93 | -0.93 | -1.74 | -0.65 | -0.18 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.13 | 0.97 | 0.01 | 0.39 | 0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.37 | 0.37 | -1.51 | 0.3 | 0.35 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.38 | -0.49 | -0.25 | -0.23 | -0.31 | -1.51 | Upgrade
|
| EBT Excluding Unusual Items | 5.02 | 6.4 | 8.15 | 15.28 | 13.35 | 14.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.28 | 0.14 | 0.07 | 7.22 | Upgrade
|
| Asset Writedown | -2.01 | -2.01 | -4.48 | -11.34 | -2.22 | -1.49 | Upgrade
|
| Legal Settlements | -0.15 | -0.15 | -0.31 | -0.16 | -0.2 | -0.08 | Upgrade
|
| Pretax Income | 2.98 | 4.36 | 3.65 | 4.12 | 11.31 | 20.3 | Upgrade
|
| Income Tax Expense | 1.78 | -0.63 | -1.74 | 1.72 | 1.85 | 4.07 | Upgrade
|
| Net Income | 1.2 | 4.99 | 5.39 | 2.41 | 9.45 | 16.23 | Upgrade
|
| Net Income to Common | 1.2 | 4.99 | 5.39 | 2.41 | 9.45 | 16.23 | Upgrade
|
| Net Income Growth | -77.22% | -7.40% | 123.92% | -74.53% | -41.75% | 52.40% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 0.40 | 1.66 | 1.80 | 0.80 | 3.15 | 5.41 | Upgrade
|
| EPS (Diluted) | 0.40 | 1.66 | 1.80 | 0.80 | 3.15 | 5.41 | Upgrade
|
| EPS Growth | -77.22% | -7.64% | 124.67% | -74.60% | -41.77% | 52.39% | Upgrade
|
| Free Cash Flow | -6.69 | -21.18 | -3.25 | -11.08 | -18.1 | 30.68 | Upgrade
|
| Free Cash Flow Per Share | -2.23 | -7.06 | -1.08 | -3.69 | -6.03 | 10.23 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.300 | - | 0.500 | - | Upgrade
|
| Gross Margin | 13.02% | 11.08% | 13.06% | 15.93% | 11.55% | 8.96% | Upgrade
|
| Operating Margin | 3.45% | 3.09% | 5.09% | 8.56% | 5.87% | 5.27% | Upgrade
|
| Profit Margin | 0.60% | 2.10% | 2.57% | 1.30% | 4.24% | 5.47% | Upgrade
|
| Free Cash Flow Margin | -3.38% | -8.92% | -1.55% | -5.98% | -8.11% | 10.34% | Upgrade
|
| EBITDA | 10.33 | 10.85 | 15.44 | 21.57 | 19.12 | 21.79 | Upgrade
|
| EBITDA Margin | 5.21% | 4.57% | 7.36% | 11.65% | 8.57% | 7.34% | Upgrade
|
| D&A For EBITDA | 3.5 | 3.52 | 4.77 | 5.72 | 6.02 | 6.16 | Upgrade
|
| EBIT | 6.84 | 7.33 | 10.67 | 15.86 | 13.1 | 15.62 | Upgrade
|
| EBIT Margin | 3.45% | 3.09% | 5.09% | 8.56% | 5.87% | 5.27% | Upgrade
|
| Effective Tax Rate | 59.83% | - | - | 41.61% | 16.39% | 20.06% | Upgrade
|
| Revenue as Reported | 237.42 | 237.42 | 209.74 | 185.21 | 223.16 | 296.73 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.