Starhedge S.A. (WSE:SHG)

Starhedge Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.9	0.14	0.09	0.75	2.47	4.42
Short-Term Investments	-	-	-	1.18	2.95	1.45
Trading Asset Securities	-	-	-	-	-	0.24
Cash & Short-Term Investments	0.9	0.14	0.09	1.94	5.41	6.11
Cash Growth	56.99%	46.74%	-95.25%	-64.25%	-11.43%	46.66%
Accounts Receivable	4	1.96	2.47	19.22	16.96	6.3
Other Receivables	1.76	1.07	0.41	-	-	0.85
Receivables	5.76	3.03	2.88	19.22	16.96	7.32
Inventory	21.6	0.14	0.14	26.63	20.8	19.63
Other Current Assets	-	-	-	0.11	-	6.85
Total Current Assets	28.27	3.3	3.11	47.89	43.17	39.9
Property, Plant & Equipment	2.5	0	0	9.56	15.69	13.81
Long-Term Investments	4.99	55.08	60.35	4.96	3.05	2.97
Goodwill	-	-	-	0.05	-	0.38
Other Intangible Assets	-	-	-	0.15	0.31	0.04
Long-Term Deferred Tax Assets	2.23	2.23	2.25	0.13	0.12	0.02
Other Long-Term Assets	18.88	2.42	2.42	15.92	13.65	14.97
Total Assets	56.86	63.04	68.12	78.66	75.98	72.26
Accounts Payable	2.72	0.28	0.24	8.88	9.54	9.09
Accrued Expenses	-	0.1	0.09	-	-	-
Short-Term Debt	1.07	0.98	0.34	-	-	1.05
Current Portion of Long-Term Debt	1	-	-	2.62	8.62	0.92
Current Portion of Leases	-	-	-	0.78	-	-
Current Income Taxes Payable	0.72	0.47	0.41	2.29	0.42	0.57
Current Unearned Revenue	-	-	-	-	-	0.02
Other Current Liabilities	0.08	0.07	0.05	4.97	-	-
Total Current Liabilities	5.59	1.9	1.13	19.54	18.59	11.65
Long-Term Debt	0.39	-	-	2.54	0.78	7.9
Long-Term Leases	-	-	-	1.51	-	-
Long-Term Deferred Tax Liabilities	2.67	0.27	-	2	2	2
Other Long-Term Liabilities	0.25	-0	0	-	2.85	1.43
Total Liabilities	8.9	2.17	1.13	25.58	24.22	22.97
Common Stock	32.11	32.11	32.11	26.88	26.88	26.88
Additional Paid-In Capital	-	-	-	-	-	0.06
Retained Earnings	8.99	28.76	34.88	15.05	14.31	2.3
Comprehensive Income & Other	-0.25	0	-	-	-	8.95
Total Common Equity	40.86	60.87	66.99	41.93	41.18	38.18
Minority Interest	7.1	-	-	11.15	10.58	11.12
Shareholders' Equity	47.96	60.87	66.99	53.08	51.76	49.3
Total Liabilities & Equity	56.86	63.04	68.12	78.66	75.98	72.26
Total Debt	2.47	0.98	0.34	7.45	9.4	9.86
Net Cash (Debt)	-1.57	-0.84	-0.24	-5.51	-3.99	-3.75
Net Cash Per Share	-0.01	-0.01	-0.00	-0.06	-0.05	-0.04
Filing Date Shares Outstanding	108.94	108.94	108.94	88	88	88
Total Common Shares Outstanding	108.94	108.94	108.94	88	88	88
Working Capital	22.68	1.41	1.98	28.35	24.58	28.25
Book Value Per Share	0.38	0.56	0.61	0.48	0.47	0.43
Tangible Book Value	40.86	60.87	66.99	41.72	40.88	37.76
Tangible Book Value Per Share	0.38	0.56	0.61	0.47	0.46	0.43
Land	0	0	0	0.95	-	1.01
Buildings	1.88	-	-	3.19	-	3.19
Machinery	0.62	0	0	1.45	-	3.89
Construction In Progress	0.59	-	-	2.72	-	7.07

Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.