Starhedge S.A. (WSE:SHG)
Poland
· Delayed Price · Currency is PLN 0.3100
+0.0360 (13.14%)
Aug 14, 2025, 11:00 AM CET
Starhedge Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Net Income | -6.43 | -6.12 | -9.06 | 0.74 | 2.47 | 3.14 | Upgrade
|
| Depreciation & Amortization | -0.24 | - | - | 1.22 | 0.98 | 0.54 | Upgrade
|
| Other Amortization | - | - | - | -0.04 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 10.17 | 5.7 | 10.97 | 1.39 | -0.29 | -11.85 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.13 | Upgrade
|
| Other Operating Activities | -0.92 | 0.08 | -2.24 | 0.7 | 0.66 | 15.89 | Upgrade
|
| Change in Accounts Receivable | -6.56 | -0.26 | -1.59 | 0.69 | -1.26 | 0.75 | Upgrade
|
| Change in Inventory | -0.52 | -0 | 0.02 | -1.23 | 0.07 | 8.79 | Upgrade
|
| Change in Accounts Payable | 0.07 | - | - | -1.22 | -2.04 | - | Upgrade
|
| Change in Other Net Operating Assets | 4.76 | 0.35 | -0.37 | 0.67 | - | -4.61 | Upgrade
|
| Operating Cash Flow | 0.33 | -0.25 | -2.28 | 2.92 | 0.6 | 12.77 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 388.46% | -95.32% | 54.28% | Upgrade
|
| Capital Expenditures | - | - | - | -2.47 | -0.18 | -0.18 | Upgrade
|
| Sale of Property, Plant & Equipment | -0 | - | - | - | - | 0.53 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | - | -1.57 | Upgrade
|
| Investment in Securities | -0.38 | -0.31 | -0.02 | -6.93 | -1.28 | -5.47 | Upgrade
|
| Other Investing Activities | -0.01 | - | 0.03 | 3.64 | 4.8 | 0.01 | Upgrade
|
| Investing Cash Flow | -0.41 | -0.31 | 0.01 | -5.6 | 3.35 | -6.68 | Upgrade
|
| Short-Term Debt Issued | - | 0.6 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 2.59 | 3.95 | 2.22 | 0.64 | Upgrade
|
| Total Debt Issued | -0.4 | 0.6 | 2.59 | 3.95 | 2.22 | 0.64 | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.39 | -5.1 | -0.74 | -9.44 | Upgrade
|
| Net Debt Issued (Repaid) | 0.35 | 0.6 | 2.2 | -1.14 | 1.48 | -8.8 | Upgrade
|
| Issuance of Common Stock | - | - | - | 2.5 | 0.4 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -0.11 | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | -3.5 | - | Upgrade
|
| Other Financing Activities | 0.11 | - | - | -0.28 | -0.6 | -0.71 | Upgrade
|
| Financing Cash Flow | 0.47 | 0.6 | 2.2 | 0.97 | -2.23 | -9.5 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | 0 | - | - | - | - | Upgrade
|
| Net Cash Flow | 0.38 | 0.04 | -0.07 | -1.71 | 1.72 | -3.42 | Upgrade
|
| Free Cash Flow | 0.33 | -0.25 | -2.28 | 0.45 | 0.42 | 12.59 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 8.13% | -96.68% | 52.10% | Upgrade
|
| Free Cash Flow Margin | - | -12.38% | -113.67% | 1.13% | 1.32% | 31.20% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | -0.02 | 0.01 | 0.01 | 0.14 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.26 | 0.6 | 0.85 | Upgrade
|
| Cash Income Tax Paid | 0.44 | 0.21 | 0.03 | -0.01 | 0.12 | -0.06 | Upgrade
|
| Levered Free Cash Flow | 10.19 | -0.11 | - | -1.91 | -1.55 | 9.17 | Upgrade
|
| Unlevered Free Cash Flow | 10.28 | -0.09 | - | -1.5 | -1 | 9.7 | Upgrade
|
| Change in Working Capital | -2.25 | 0.09 | -1.94 | -1.1 | -3.22 | 4.93 | Upgrade
|
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.